Pinnacle West Capital Corporation logo

Pinnacle West Capital Corporation

PNW | NYSE
Chart Builder DCF Calculator
$106.07
+$0.71 (+0.68%)
At close: Nov 2, 2026, 4:00 PM ET
$105.36
-$0.92 (-0.87%)
Pre-market: Nov 2, 2026, 8:24 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
644.49M 656.29M 625.76M 607.84M 593.9M 605.14M 617.42M 624.22M 627.47M 534.63M 518.78M 494.81M 422.92M 480.57M 500.83M 552.4M 565.87M 616.69M 635.94M 589.54M 596.68M 575.7M
Depreciation & Amortization
994.64M 978.81M 969.62M 976.24M 982.86M 980.42M 956.18M 929.5M 903.03M 871.78M 854.14M 841.08M 829.34M 822.95M 817.81M 799.76M 773.73M 746.37M 719.14M 702.85M 693.62M 689.49M
Stock-Based Compensation
12.86M 8.25M n/a 6.59M 12.91M 17.6M 23.53M 21.98M 20.74M 19.64M 17.34M 15.42M 15.3M 14.24M 15.94M 14.58M 12.85M 12.46M 18.46M 22.88M 22.65M 23.35M
Other Working Capital
159.66M 6.03M 37.69M -36.23M -439M -479.4M -468.73M -141.15M 154.38M 78.01M 221.63M 123.24M 58.6M 105.23M 43.71M 18.73M -149M -221.23M -286.99M -252.9M -184.92M -220.7M
Other Non-Cash Items
-118.79M 70.47M 111.68M 132.6M 105.51M 125.62M 122.6M -28.82M -168.43M -206.27M -276.43M -223.91M -94.25M -164.16M -116.9M -112M -133.48M -168.49M -254.05M -252.74M -235.95M -186.17M
Deferred Income Tax
33.68M 10.34M 6.97M -26.14M -28.25M -5.71M -29.18M -8.63M 42.22M 30.57M 52.76M 38.77M 24.47M 32.39M 37.31M 53.16M 105.72M 127.79M 112.67M 77.63M 72.11M 71.32M
Change in Working Capital
204.17M -85.66M 91.08M 70.68M 69.07M -58.71M -80.74M 5.88M -117.81M 93.1M 41.12M -122.74M -107.01M -73.55M -13.55M -76.49M -188.75M -336.22M -372.15M -285.3M -239.41M -188.95M
Operating Cash Flow
1.77B 1.64B 1.81B 1.77B 1.74B 1.66B 1.61B 1.54B 1.31B 1.34B 1.21B 1.04B 1.09B 1.11B 1.24B 1.23B 1.14B 998.61M 860.01M 854.86M 909.68M 984.75M
Capital Expenditures
-2.65B -2.63B -2.62B -2.49B -2.53B -2.35B -2.25B -2.25B -1.98B -1.92B -1.85B -1.75B -1.78B -1.76B -1.71B -1.74B -1.64B -1.5B -1.47B -1.36B -1.33B -1.35B
Cash Acquisitions
-198.74M -198.74M -198.74M -178.74M 36.54M 45.64M 84.32M 70.22M 450.01M 913.94M 875.26M 869.36M 473.02M n/a n/a n/a 325.28M 642.66M 642.66M 998.19M 966.98M 986.57M
Purchase of Investments
-938.21M -1.89B -1.86B -1.94B -1.86B -1.75B -1.71B -1.65B -1.89B -1.9B -1.68B -1.46B -1.09B -1.08B -1.21B -1.84B -1.83B -1.71B -1.73B -1.01B -1.02B -1.01B
Sales Maturities Of Investments
935.56M 1.88B 1.86B 1.92B 1.83B 1.73B 1.69B 1.65B 1.88B 1.9B 1.68B 1.46B 1.08B 1.07B 1.21B 1.83B 1.83B 1.7B 1.72B 1.01B 1.02B 1B
Other Investing Acitivies
326.59M 290.31M 249.74M 185.79M 217.74M 236.72M 254.68M 248.1M -166.74M -658.55M -721.01M -755.15M -393.26M 69M 93.79M 102.86M -217.35M -550.58M -551.6M -916.11M -908M -917.86M
Investing Cash Flow
-2.52B -2.54B -2.58B -2.5B -2.3B -2.1B -1.93B -1.93B -1.7B -1.67B -1.69B -1.63B -1.71B -1.7B -1.62B -1.65B -1.53B -1.41B -1.39B -1.28B -1.27B -1.28B
Debt Repayment
731.29M 1.26B 1.13B 794.95M 668.95M 514.93M 397.18M 837.73M 804.81M 740.54M 898.51M 1.01B 1B 983.22M 774.26M 797.45M 809.1M 807.25M 870M 661.77M 755.44M 633.27M
Common Stock Repurchased
-1.14M -1.03M n/a 3.8M -1.94M -1.88M n/a -6.25M -6.29M -6.46M -4.09M -4.3M -4.24M -3.78M -2.65M -2.83M -3.1M -3.09M -2.83M 260K 639K -447K
Dividend Paid
-431.38M -426.32M -422.79M -415.54M -408.52M -401.52M -394.66M -392.62M -390.55M -388.49M -386.49M -384.5M -382.57M -380.69M -378.88M -376.99M -374.52M -372.02M -369.48M -366.98M -361.51M -356.04M
Other Financial Acitivies
360.24M -18.04M -18.04M -24M -21.26M -21.26M -21.26M -21.26M -21.26M -21.26M -21.26M -21.26M -21.25M -21.26M -21.26M -21.26M -21.26M -21.26M -21.26M -22M -22M -22.74M
Financial Cash Flow
743.63M 900.72M 775.09M 710.07M 578.67M 431.7M 322.69M 417.6M 386.72M 324.34M 486.68M 596.71M 595.27M 577.49M 371.47M 396.44M 410.7M 411.36M 476.92M 273.53M 372.57M 254.04M
Net Cash Flow
-9.72M -3.64M 2.77M -18.29M 14.83M 413K -1.12M 34.06M -3.65M 2.68M 123K 8.08M -21.53M -7.02M -5.14M -18.66M 15.04M -3.23M -50M -156.24M 7.38M -45.94M
Free Cash Flow
-878.54M -991.93M -819.52M -718.92M -793.53M -689.63M -639.37M -705.28M -672.68M -575.51M -638.67M -701.73M -691.7M -648.64M -466.05M -512.49M -499.6M -502.67M -613.46M -507.1M -421.08M -365.6M
Adj. Free Cash Flow
-891.4M -1B -819.52M -725.51M -806.44M -707.22M -662.9M -727.26M -693.42M -595.15M -656.01M -717.15M -706.99M -662.88M -481.99M -527.07M -512.44M -515.13M -631.92M -529.99M -443.72M -388.94M
Maintenance CapEx
-1.46B -1.7B -1.73B -1.3B -1.03B -527.8M -732.13M -1.15B -1.02B -1.25B -762.11M -230.27M -230.27M -206.97M -251.76M -493.73M -610.04M -445.76M -630.44M -481.94M -423.1M -494.23M
Growth CapEx
-1.19B -930.27M -898.36M -1.18B -1.5B -1.83B -1.52B -1.09B -957.79M -666.58M -1.08B -1.51B -1.55B -1.55B -1.46B -1.25B -1.03B -1.06B -843.03M -880.02M -907.66M -856.11M
Owner Earnings
315.11M -61.66M 78.84M 465.03M 706.57M 1.14B 877.7M 389.33M 285.12M 91.07M 445.58M 813.15M 860.5M 905.47M 989.68M 737.69M 525.91M 552.85M 229.57M 372.92M 486.58M 490.52M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.