Insulet Corp. logo

Insulet Corp.

PODD | NASDAQ
Chart Builder DCF Calculator
$153.61
+$3.93 (+2.63%)
At close: Nov 2, 2026, 4:00 PM ET
$153.61
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:15 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
95M 91.1M 101.6M 87.6M 22.5M 35.4M 100.7M 77.5M 188.6M 51.5M 103.3M 51.9M 27.3M 23.8M 17M -5.2M -35M 27.8M 29.2M 12.6M -25M n/a
Depreciation & Amortization
26.7M 26.2M 24.4M 22M 22.3M 21.7M 21.5M 21.3M 19.2M 18.8M 18.8M 18.7M 18.1M 17.2M 16.2M 15.9M 15.8M 15.3M 14.9M 14.5M 15.2M 12.8M
Stock-Based Compensation
19.6M 21.3M 20.3M 16.7M 7.5M 18.2M 20M 18.1M 17M 14.2M 12.6M 10.5M 13.1M 12.1M 11.2M 9M 11.2M 9.5M 8.6M 8.2M 9M 8.6M
Other Working Capital
39.2M -61.7M 50.9M 12.9M 48.6M -61.5M 7.8M 37.3M 41.2M -62.7M 35.8M 32M 17.6M -57.2M 43.3M 40.9M 56.3M -39.7M 15.1M -4M 8.2M -37.1M
Other Non-Cash Items
900K 600K 3M -10.2M 91.1M 53.5M 900K -3.7M -133.6M 3.3M 2.4M 500K 2.6M 3.4M 4.3M 2.8M 4M 1.7M 10.4M 9.7M 51M 15.8M
Deferred Income Tax
8.2M 7M 19.5M 42.7M n/a n/a 3.9M -1.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-62M -32.4M 14.5M -33.1M 53.1M -65M 700K -13.1M -4.4M -200K -91.9M -25.6M -17.1M -56M 2M 34.2M 29.3M -68M -88.6M -70.8M -31.9M -72.3M
Operating Cash Flow
88.4M 113.8M 183.3M 125.7M 196.5M 63.8M 147.7M 98.5M 86.8M 87.6M 45.2M 56M 44M 500K 50.7M 56.7M 25.3M -13.7M -25.5M -25.8M 18.3M -35.1M
Capital Expenditures
-29M -27.8M -135.1M -21M -23.2M -12.3M -56M -26.7M -22.5M -24M 2M -22.4M -18.1M -37.1M -88.4M -33.9M -19.1M -15.9M -36.9M -29.2M -23.2M -33.4M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3M n/a n/a n/a -26M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a -12M -200K n/a n/a n/a -200K -5M -2M n/a n/a -2.8M -5M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 500K 17M 11.8M 10.7M
Other Investing Acitivies
-8.4M 100K -3.4M -13.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-37.4M -27.7M -152.8M -31M -23.2M -15.7M -68M -29.3M -24.9M -24M -31.6M -22.6M -23.1M -42.1M -88.4M -33.9M -21.9M -46.9M -36.4M -12.2M -11.4M -22.7M
Debt Repayment
-4.6M -4.5M -81.3M -518.7M -381.5M 273.4M -26.7M 7.9M -6.9M -14.9M -6.7M -6.8M -6.8M -6.7M -21.5M -6.1M -6.1M -6.1M -10M 38.1M 25.1M -3.8M
Common Stock Repurchased
n/a -300M n/a -29.5M -30.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
8.5M -15.8M -800K 91.2M 73.9M -21.2M -600K -900K 8.6M -5M -100K -200K -1.8M -11.4M -100K -200K -1.2M -15.3M -600K -300K -5.2M -26.1M
Financial Cash Flow
4M -319.9M -72.5M -457M -343.6M 277.8M -20.9M 7.8M 8.8M -14.1M 2.2M -6.9M 3.2M -12.1M -14.5M -3.9M -1.6M -20.3M -1.5M 42.2M 28.4M -28.4M
Net Cash Flow
54.5M -235.7M -41.3M -364.2M -161.5M 329.7M 50.8M 81.6M 69.8M 47M 18.8M 25.3M 24.2M -53.8M -47.4M 13.3M -1.1M -81.5M -65M 2M 33.9M -86.5M
Free Cash Flow
59.4M 86M 48.2M 104.7M 173.3M 51.5M 91.7M 71.8M 64.3M 63.6M 47.2M 33.6M 25.9M -36.6M -37.7M 22.8M 6.2M -29.6M -62.4M -55M -4.9M -68.5M
Adj. Free Cash Flow
39.8M 64.7M 27.9M 88M 165.8M 33.3M 71.7M 53.7M 47.3M 49.4M 34.6M 23.1M 12.8M -48.7M -48.9M 13.8M -5M -39.1M -71M -63.2M -13.9M -77.1M
Maintenance CapEx
-26.7M -26.2M -57.25M n/a n/a n/a -16.31M n/a n/a n/a 4M n/a n/a -8.02M -59.98M -4.02M -2.51M n/a -10.16M -11.14M -7.18M -9.83M
Growth CapEx
-2.3M -1.6M -77.85M -21M -23.2M -12.3M -39.69M -26.7M -22.5M -24M -2M -22.4M -18.1M -29.08M -28.42M -29.88M -16.59M -15.9M -26.74M -18.06M -16.02M -23.57M
Owner Earnings
61.7M 87.6M 126.05M 125.7M 196.5M 63.8M 131.39M 98.5M 86.8M 87.6M 49.2M 56M 44M -7.52M -9.28M 52.68M 22.79M -13.7M -35.66M -36.94M 11.12M -44.93M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.