Powell Industries Inc. logo

Powell Industries Inc.

POWL | NASDAQ
Chart Builder DCF Calculator
$155.46
-$0.80 (-0.51%)
Nov 2, 2026, 12:53 PM ET · Market open
TTM
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
190.86M 186.93M 187.37M 180.75M 175.38M 173.37M 160.53M 149.85M 130.23M 102.46M 77.45M 54.53M 36.83M 27.44M 17.75M 13.74M 8.26M -2.84M -1.85M 631K 354K 5.88M 13.52M
Depreciation & Amortization
8.55M 8.12M 7.66M 7.27M 7.01M 6.98M 6.99M 6.87M 7.18M 7.66M 8.11M 8.61M 8.65M 8.84M 9.08M 9.36M 9.64M 9.88M 10.12M 10.34M 10.56M 10.59M 10.57M
Stock-Based Compensation
5.24M 4.93M 4.69M 4.64M 4.6M 4.43M 4.6M 4.75M 4.51M 4.51M 4.95M 4.6M 5.7M 5.33M 4.39M 4.09M 2.76M 2.56M 2.7M 2.58M 3.22M 3.27M 3.39M
Other Working Capital
182.86M 28.88M -17.84M -12.66M -20.6M -74.47M -72.48M -32.5M 27.69M 127.82M 204.22M 241.89M 182.41M 126.74M 96.4M 10.4M 9.44M -11.73M -47.04M -44.72M -57.92M 11.26M 6.19M
Other Non-Cash Items
-20K -98K -214K -237K -811K -271K 44K -48K 91K -85K -48K -54K -76K -2.19M -1.93M -1.75M -1.79M 716K 249K 29K -260K -314K -183K
Deferred Income Tax
9.62M 3.59M -1.3M -4.87M -10.17M -8.7M -7.3M -7.47M -5.44M -6.11M -7.12M -7.85M -1.86M -6.59M -4.84M -4.86M -5.96M -24K -1.83M -995K -753K -255K 1.52M
Change in Working Capital
41.88M -208K -23.71M -19.61M -75.14M -108.55M -103.03M -45.28M 55.33M 119.49M 183.66M 122.72M 80.28M 32.12M -742K -24.06M -31.37M -35.58M -42.41M -43.06M -33.84M 27.85M 16.42M
Operating Cash Flow
256.11M 203.27M 174.5M 167.94M 100.87M 67.25M 61.84M 108.66M 191.89M 227.93M 267M 182.55M 129.52M 64.94M 23.7M -3.58M -18.55M -25.39M -33.12M -30.46M -20.7M 46.9M 45.11M
Capital Expenditures
-12.16M -10.75M -12.99M -13.15M -19.84M -16.11M -12.94M -12.23M -7.59M -6.85M -6.58M -7.82M -4.69M -4.69M -4.74M -2.45M -2.22M -2.42M -2.37M -2.89M -3.3M -3.25M -3.69M
Cash Acquisitions
-11.49M -11.49M -11.47M -11.47M 101K 127K 107K 107K 26K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -14.65M -17.43M -37.26M -52.58M -52.92M -62.68M -42.86M -42.26M -42.37M -33.52M -33.52M -26.07M -10.99M -18.44M -22.38M -22.97M -26.99M -27.75M -27.74M -31.09M -34.39M -22.48M
Sales Maturities Of Investments
33.99M 37.94M 55.97M 53.54M 59.2M 62.84M 45.63M 33.11M 25.68M 11.05M 11.06M 14.75M 21.83M 25.71M 30.01M 26.32M 19.74M 19.9M 19.84M 27.69M 19.82M 15.79M 7.85M
Other Investing Acitivies
17K 4K n/a n/a n/a n/a n/a -250K -250K -250K -249K 12K 12K 4.4M 4.99M 4.98M 4.98M 594K 514K 514K 514K 507K n/a
Investing Cash Flow
10.36M 1.06M 14.08M -8.34M -13.11M -6.06M -29.88M -21.87M -24.15M -38.17M -29.03M -26.57M -8.91M 14.44M 11.81M 6.47M -470K -8.93M -9.8M -2.46M -14.09M -21.38M -18.32M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -400K -400K -400K -400K -400K -400K -400K -400K
Common Stock Repurchased
12.03M -2.5M -2.04M n/a -12.15M -12.12M -13.84M -6.6M -6.55M -6.55M -4.98M -652K -594K -597K -438K -675K -663K -660K -660K -632K -644K -650K -650K
Dividend Paid
-13.02M -12.97M -12.92M -12.87M -12.82M -12.77M -12.71M -12.65M -12.59M -12.53M -12.46M -12.41M -12.36M -12.31M -12.26M -12.23M -12.21M -12.19M -12.16M -12.14M -12.12M -12.1M -12.08M
Other Financial Acitivies
-26.95M -12.25M -12.25M -12.25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-27.94M -27.72M -27.21M -25.12M -24.97M -24.88M -26.56M -19.25M -19.14M -19.07M -17.44M -13.06M -12.95M -12.9M -12.7M -13.31M -13.27M -13.25M -13.22M -13.17M -13.17M -13.15M -13.13M
Net Cash Flow
235.1M 178.17M 165.03M 135.41M 66.45M 36.29M 4.2M 69.46M 148.66M 171.22M 221.77M 143.92M 107.53M 65.61M 21.73M -12.36M -32.85M -47.66M -56.11M -45.9M -47.35M 13.52M 13.05M
Free Cash Flow
243.96M 192.52M 161.51M 154.79M 81.04M 51.14M 48.9M 96.43M 184.3M 221.08M 260.42M 174.73M 124.82M 60.25M 18.96M -6.03M -20.77M -27.81M -35.48M -33.35M -24M 43.65M 41.42M
Adj. Free Cash Flow
238.72M 187.59M 156.82M 150.15M 76.43M 46.71M 44.3M 91.68M 179.8M 216.57M 255.47M 170.14M 119.13M 54.92M 14.57M -10.12M -23.52M -30.36M -38.18M -35.94M -27.21M 40.38M 38.04M
Maintenance CapEx
-6.03M -8.98M -7.49M -5.46M -5.46M -340.67K n/a n/a n/a n/a n/a n/a n/a n/a n/a -436K -436K -1.29M -1.92M -2.44M -3.3M -3.25M -2.62M
Growth CapEx
-6.13M -1.77M -5.5M -7.69M -14.38M -15.77M -12.94M -12.23M -7.59M -6.85M -6.58M -7.82M -4.69M -4.69M -4.74M -2.02M -1.78M -1.13M -451K -451K n/a n/a -1.07M
Owner Earnings
250.09M 194.29M 167.02M 162.48M 95.41M 66.91M 61.84M 108.66M 191.89M 227.93M 267M 182.55M 129.52M 64.94M 23.7M -4.02M -18.99M -26.68M -35.03M -32.9M -24M 43.65M 42.49M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.