Perpetua Resources Corp. logo

Perpetua Resources Corp.

PPTA | NASDAQ
Chart Builder DCF Calculator
$16.44
-$0.21 (-1.26%)
Nov 2, 2026, 12:37 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-100.39M -14.48M -18.77M -28.71M -35.95M -220.63M
Depreciation & Amortization
168K 119.57K 83.74K 61.29K 58.92K 284.41K
Stock-Based Compensation
3.86M 3.9M 3.04M 2.94M 3.95M 1.55M
Other Working Capital
-12.89M -4.31M -3.51M 200.56M 182.33B -557.69K
Other Non-Cash Items
3.94M 1.56M 870.33K 4.43M 12.56M 2.89M
Deferred Income Tax
n/a n/a n/a n/a -5.57M 187.65M
Change in Working Capital
-12.13M -2.99M -6.41M -3.44M -3.7M -539.31K
Operating Cash Flow
-104.56M -11.89M -21.19M -24.71M -28.65M -28.81M
Capital Expenditures
-13.86M -2.68M -449.8K -515.02K -325.35K -529.29K
Cash Acquisitions
n/a n/a n/a 49.17K n/a 8.5K
Purchase of Investments
n/a n/a n/a n/a -3M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 8.35M n/a n/a n/a 275.28K
Investing Cash Flow
-13.86M 5.67M -449.8K -465.84K -3.33M -245.51K
Debt Repayment
n/a n/a n/a n/a n/a 35M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 1.16M -571.92K n/a -2.71M -256.71K
Financial Cash Flow
845.02M 47.15M 2.2M n/a 54.79M 36.57M
Net Cash Flow
692.85M 40.88M -19.44M -25.19M 22.82M 7.53M
Free Cash Flow
-118.42M -14.57M -21.64M -25.23M -28.97M -29.34M
Adj. Free Cash Flow
-122.28M -18.46M -24.68M -28.17M -32.92M -30.88M
Maintenance CapEx
-168K -119.57K -83.74K -61.29K -58.92K -284.41K
Growth CapEx
-13.69M -2.56M -366.06K -453.72K -266.43K -244.88K
Owner Earnings
-104.73M -12.01M -21.27M -24.78M -28.71M -29.09M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.