Perpetua Resources Corp. logo

Perpetua Resources Corp.

PPTA | NASDAQ
Chart Builder DCF Calculator
$16.15
-$0.50 (-3.00%)
At close: Nov 2, 2026, 4:00 PM ET
$16.95
+$0.30 (+1.80%)
Pre-market: Nov 2, 2026, 9:27 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-232.33M -140.81M -100.39M -44.29M -22.1M -19.74M -14.48M -14.05M -13.12M -17.12M -18.77M -25.36M -28.48M -27.07M -28.71M -28.54M -29.31M -37.39M -35.86M -30.52M -195.22M -224.75M
Depreciation & Amortization
392.81K 252.07K 168K 129.82K 125.01K 124.14K 119.57K 112.83K 105.79K -443.22K 665.68K 661.13K 652.6K 1.19M 61.29K -69.17K -34.99K 3.8K 11.45K 191.08K 211.24K 228.11K
Stock-Based Compensation
2.62M 3.09M 2.55M 3.54M 3.63M 4.1M 3.9M 3.62M 3.37M 2.42M 1.41M 1.4M 1.44M 2.27M 2.94M 3.16M 2.8M 2.7M 3.95M 3.03M 2.66M 1.93M
Other Working Capital
37.09M 21.73M -17.93M -13.63M -19.46M -21.64M -3.59M -3.38M -9.83M -2.72M -2.39M -1.41M 2.29M -3M -3.88M -7.18M -5.38M -4.08M -3.63M -825.89K 30.9K -342.88K
Other Non-Cash Items
7.52M 5.62M 5.62M 135.73K 998.19K 2.99M 3.15M 3.29M 2.46M 1.19M 1.88M 5.26M 5.47M 5.29M 4.43M 5.8M 5.27M 11.01M 7.03M -1.77M 162.16M 192.7M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a 1.63K 1.63K 1.63K 1.63K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
42.44M 26.35M -12.05M -3.88M -16.28M -21.51M -4.57M -10.76M -15.99M -6.63M -6.4M -3.84M -625.45K -3.85M -3.44M -6.8M -5.15M -4.06M -3.74M -700.85K 148.75K -239.84K
Operating Cash Flow
-179.36M -105.5M -104.11M -44.35M -33.62M -34.03M -11.89M -17.79M -23.17M -20.58M -21.22M -21.87M -21.55M -22.18M -24.71M -26.45M -26.43M -27.73M -28.6M -29.77M -30.04M -30.13M
Capital Expenditures
-58.6M -46.67M -27.31M -16.52M -3.33M -2.66M -2.68M -729.06K -471.35K -468.36K -450.35K -557.21K -572.16K -514.62K -514.62K -427.77K -388.2K -325.35K -325.35K -285.96K -74.82K -39.93K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 8.34M 8.34M 8.34M 8.36M 25.09K 25.09K 28.81K 48.3K 48.3K 48.3K 44.58K n/a n/a 8.75K 8.75K 8.75K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3M -3M -3M -3M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-13.67M -13.67M -13.67M n/a n/a 11.95K 11.95K -13.05K -13.05K -25K -25K n/a 690.47 475.47 475.47 -32.9K -30K -99.81K -99.81K -66.43K -70.03K n/a
Investing Cash Flow
-44.95M -33.02M -13.67M -16.52M -3.33M -2.65M 5.67M 7.59M 7.85M 7.87M -450.26K -532.12K -542.66K -465.84K -465.84K -412.37K -373.62K -425.17K -3.43M -3.59M -3.64M -3.54M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 128.85K 59.68K 53.63K n/a 652.81K 1.7M 1.2M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
426.08M 839.76M 839.79M 411.12M 413.66M 30.37K 30.37K 2.17M 2.12M 2.12M 2.12M n/a n/a n/a n/a 51.55K -3.18M -3.01M -2.66M -2.76M 415.27K 194.43K
Financial Cash Flow
427.13M 840.83M 839.79M 495.53M 460.48M 47.83M 47.15M 14.3M 3.1M 2.16M 2.2M 82.48K 82.48K 40.67K n/a 180.4K 54.38M 54.55M 54.84M 55.4M 3.84M 3.15M
Net Cash Flow
148.87M 650.36M 692.85M 457.41M 446.28M 33.89M 40.88M 4.11M -12.22M -7.71M -11.65M -14.5M -14.2M -17.63M -25.19M -26.69M 27.57M 26.38M 22.82M 31.57M -18.89M -11.62M
Free Cash Flow
-237.95M -152.16M -131.42M -60.87M -36.95M -36.69M -14.57M -18.52M -23.64M -21.04M -21.67M -22.42M -22.12M -22.69M -25.23M -26.88M -26.82M -28.06M -28.93M -30.06M -30.12M -30.17M
Adj. Free Cash Flow
-240.57M -155.26M -133.97M -64.42M -40.58M -40.79M -18.46M -22.14M -27.02M -23.47M -23.08M -23.83M -23.56M -24.96M -28.17M -30.04M -29.61M -30.76M -32.88M -33.09M -32.78M -32.1M
Maintenance CapEx
-392.81K -252.07K -137.07K -98.88K -94.08K -93.21K -111.23K -100.29K -93.25K -217.12K -199.1K -198.75K -190.22K -49.83K -49.83K -70.19K -104.37K -124.38K -124.39K -84.99K -74.82K -39.94K
Growth CapEx
-58.2M -46.42M -27.18M -16.42M -3.24M -2.57M -2.57M -628.77K -378.11K -251.25K -251.25K -358.46K -381.93K -464.79K -464.79K -357.58K -283.83K -200.97K -200.97K -200.97K 4 4
Owner Earnings
-179.75M -105.75M -104.24M -44.45M -33.71M -34.12M -12M -17.89M -23.27M -20.79M -21.42M -22.07M -21.74M -22.23M -24.76M -26.52M -26.53M -27.86M -28.73M -29.86M -30.12M -30.17M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.