Perimeter Solutions Inc. logo

Perimeter Solutions Inc.

PRM | NYSE
Chart Builder DCF Calculator
$28.30
+$0.24 (+0.86%)
Nov 2, 2026, 11:48 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-206.37M -5.91M 67.49M 91.76M -661.52M 24.25M
Depreciation & Amortization
74.03M 65.72M 64.86M 65.8M 76.2M 58.12M
Stock-Based Compensation
16.65M 12.85M 1.6M 14.65M 292.18M n/a
Other Working Capital
-13.69M -15.22M -9.79M -48.73M 369.69M -19.98M
Other Non-Cash Items
448.37M 214.67M -62.83M -88.21M 15.26M 3.47M
Deferred Income Tax
-74.14M -99.56M -25.82M -17M -13.4M -2.68M
Change in Working Capital
-20.39M 609K -45.1M -107.16M 363.63M -12.33M
Operating Cash Flow
238.15M 188.39M 193K -40.17M 72.35M 70.83M
Capital Expenditures
-29.59M -15.53M -9.44M -8.61M -9.75M -7.5M
Cash Acquisitions
-62M -32.79M n/a -1.64M -1.22B -1.97M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 5.38M n/a n/a n/a n/a
Other Investing Acitivies
-15.23M n/a -5.46M n/a n/a n/a
Investing Cash Flow
-106.82M -42.94M -14.89M -10.25M -1.23B -9.47M
Debt Repayment
-3.05M -740K -387K n/a -703.43M -45.61M
Common Stock Repurchased
-40.37M -14.42M -64.07M -49.34M -60M n/a
Dividend Paid
n/a n/a n/a n/a -60M n/a
Other Financial Acitivies
n/a 23.51M n/a 529K 62M n/a
Financial Cash Flow
-8.97M 8.35M -64.45M -48.81M -761.43M -45.61M
Net Cash Flow
127.47M 151.18M -79.47M -98.8M 203.08M 12.66M
Free Cash Flow
208.56M 172.86M -9.24M -48.79M 62.6M 63.33M
Adj. Free Cash Flow
191.91M 160.01M -10.84M -63.43M -229.58M 63.33M
Maintenance CapEx
-12.58M n/a -9.44M -8.61M -5.96M n/a
Growth CapEx
-17.01M -15.53M n/a n/a -3.79M -7.5M
Owner Earnings
225.57M 188.39M -9.24M -48.79M 66.39M 70.83M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.