Perimeter Solutions Inc. logo

Perimeter Solutions Inc.

PRM | NYSE
Chart Builder DCF Calculator
$28.04
-$0.02 (-0.07%)
Nov 2, 2026, 2:11 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
72.94M 40.78M 24.53M 168.7M 79.53M 133.34M -5.91M -163.32M -54.87M -24.5M 67.49M 48.74M 135.69M 92.6M 120.13M -539.04M -593.25M -606.03M -661.52M 23.34M 23.96M 16.76M
Depreciation & Amortization
62.07M 65.34M 55.09M 65.75M 67.76M 66.2M 65.72M 65.58M 65.41M 65.18M 64.86M 64.75M 64.93M 65.51M 65.8M 65.32M 64.08M 62.6M 61.38M 60.34M 59.72M 58.87M
Stock-Based Compensation
10.54M 11.9M -68.64M -77.69M -79.61M -78.86M 69.16M 78.11M 76.54M 74.75M 1.6M -4.78M -7.37M -5.13M 2.9M 7.55M 8.4M 4.96M n/a n/a n/a n/a
Other Working Capital
-28.53M -16.74M -14.92M -9.25M -38.35M -41.33M -42.61M 143.88K 9.2M -13.7M 3.7M -559K 33.19M 40.64M 24.06M 395.74M 350.09M 362.86M 350.33M -34.6M -29.68M -38.29M
Other Non-Cash Items
53.18M 93.28M 264.11M 193.01M 277.95M 183.62M 185.97M 227.76M 33.59M -27.21M -58.17M -117.53M -203.86M -152.63M -229.59M 150.57M 232.77M 243.92M 347.78M 21.09M 8.35M 3.36M
Deferred Income Tax
-27.06M -47.28M -11.29M -111.51M -106.09M -85.8M -99.56M -13.85M -19.5M -24.33M -25.82M 44.14M 24.01M 27.79M 34.95M -28.33M -15.41M -14.38M -13.04M -995K -3.48M -3.54M
Change in Working Capital
-37.1M -31.94M -19.01M -15.4M -41.67M -9.16M -27M 10.52M -16.63M -29.29M -49.76M -42.54M -37.15M -29.02M -34.37M 338.81M 295.07M 308.7M 335.88M -32.23M -32.86M -7.12M
Operating Cash Flow
134.57M 132.08M 244.79M 222.86M 197.86M 209.35M 188.39M 204.8M 84.55M 34.6M 193K -7.22M -23.76M -892K -40.17M -5.11M -8.35M -227.3K 70.49M 71.54M 55.69M 68.33M
Capital Expenditures
-30.73M -46.05M -45.06M -44.65M -43.16M -18.81M -15.55M -11.9M -10.26M -8.53M -9.44M -9.22M -8.98M -9.76M -8.61M -10.39M -10.01M -9.15M -9.51M -6.95M -7.05M -7.19M
Cash Acquisitions
-733.64M -735.85M -63.55M -55.42M -42.79M -42.79M -32.79M n/a n/a n/a n/a n/a n/a n/a -1.64M -1.17B -1.17B -1.17B -1.18B -7.46M -6.26M -4.59M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -5.43M -5.43M -5.43M -5.43M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a -131K -5.49M -1.19M -109.48K 21.52K 5.38M 1.08M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -15.23M -15.23M -15.41M -10.02M 5.2M 5.2M 5.35M -28.76K -28.76K -28.76K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-764.25M -781.79M -108.51M -100.18M -85.93M -57.28M -42.94M -11.95M -10.33M -12.91M -14.89M -9.22M -8.98M -9.76M -10.25M -1.18B -1.18B -1.18B -1.19B -14.42M -13.31M -11.79M
Debt Repayment
545.22M 546.94M -3.13M -898.1K -855K -819K -740K -680K -651K -559K -387K -251K -103K n/a n/a -676.1M -682M -678.91M -680.31M -24.01M -41.31M -44.41M
Common Stock Repurchased
295.88K -31.89M -40.07M -26.25M -25.95M 6.1M n/a -41.24M -51.27M -77.48M -64.07M -79.02M -71.55M -50.21M -49.34M -7.57M -5.01M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -58.02M -58.02M -58.02M -58.02M n/a n/a n/a
Other Financial Acitivies
-10.06M -9.81M 292K 9.38M 9.38M 9.13M 9.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.3M
Financial Cash Flow
578.31M 543.47M -7.69M 2.3M -17.43M 14.41M 8.35M -41.92M -51.92M -78.04M -64.45M -79.27M -71.65M -50.21M -48.81M -739.23M -742.57M -734.47M -736.4M -24.01M -41.31M -45.71M
Net Cash Flow
-57.88M -108.43M 127.47M 117.59M 97.5M 165.67M 151.18M 151.29M 21.04M -57.41M -79.47M -94.5M -103.38M -61.75M -98.8M 126.68M 121.46M 136.21M 203.08M 34.91M -2.42M 9.19M
Free Cash Flow
103.84M 86.03M 199.72M 178.21M 154.75M 190.56M 172.86M 192.93M 74.27M 26.06M -9.24M -16.44M -32.74M -10.65M -48.79M -15.5M -18.36M -9.38M 60.98M 64.59M 48.64M 61.14M
Adj. Free Cash Flow
93.3M 74.13M 268.36M 255.9M 234.36M 269.41M 103.7M 114.82M -2.28M -48.68M -10.84M -11.66M -25.37M -5.51M -51.69M -23.05M -26.75M -14.34M 60.98M 64.59M 48.64M 61.14M
Maintenance CapEx
-22.67M -31.45M -28.05M -25.74M -25.36M -3.91M -1.51M n/a -2.26M -4.17M -6.63M -9.22M -8.98M -7.27M -4.81M -6.58M -4.56M -4.36M -6.04M -3.48M -5.22M -7.19M
Growth CapEx
-8.06M -14.61M -17.01M -18.91M -17.8M -14.9M -14.05M -11.9M -8M -4.36M -2.81M n/a n/a -2.49M -3.8M -3.8M -5.45M -4.79M -3.48M -3.48M -1.83M n/a
Owner Earnings
111.9M 100.63M 216.73M 197.12M 172.55M 205.48M 186.93M 204.85M 82.29M 30.42M -6.44M -16.44M -32.74M -8.16M -44.98M -11.7M -12.91M -4.59M 64.45M 68.07M 50.47M 61.14M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.