Polestar Automotive Holding UK logo

Polestar Automotive Holding UK

PSNY | NASDAQ
Chart Builder DCF Calculator
$4.50
+$0.40 (+9.76%)
Nov 2, 2026, 12:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-2.36B -2.05B -1.18B -465.79M -1.01B -484.86M
Depreciation & Amortization
52.72M 55.72M 115.01M 185.06M 239.16M 216.08M
Stock-Based Compensation
n/a n/a 5M 4.96M 52.36M 75.18M
Other Working Capital
-23.85M -41.7M 77.42M 23.66M -50.41M 17.07M
Other Non-Cash Items
1.43B 759.29M 66.77M -450.83M 55.41M 37.36M
Deferred Income Tax
-3.69M -9.17M -7.14M 16.78M 336K 13.54M
Change in Working Capital
-35.87M 252.84M -891.6M -378.53M 348.03M 85.66M
Operating Cash Flow
-914.99M -991.21M -1.89B -1.09B -312.16M -57.05M
Capital Expenditures
-454.79M -357M -137.4M -713.47M -129.67M -243.71M
Cash Acquisitions
-63.7M -34.3M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a -2.5M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-298.27M -230.37M -280.22M -674.28M -102.24M n/a
Investing Cash Flow
-520.68M -412.56M -417.62M -715.97M -129.67M -243.71M
Debt Repayment
1.19B 1.42B 2.08B 703.42M 278.02M -213.38M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -35.65M 23.66M -33.69M 49.17M 134.68M
Financial Cash Flow
1.69B 1.42B 2.1B 2.09B 909.57M 359.64M
Net Cash Flow
420.06M -29.03M -205.61M 217.2M 440.25M 80.23M
Free Cash Flow
-1.37B -1.35B -2.03B -1.8B -441.83M -300.76M
Adj. Free Cash Flow
-1.37B -1.35B -2.04B -1.81B -494.18M -375.94M
Maintenance CapEx
-251.21M -357M -137.4M -467.6M n/a -6.47M
Growth CapEx
-203.58M n/a n/a -245.87M -129.67M -237.24M
Owner Earnings
-1.17B -1.35B -2.03B -1.56B -312.16M -63.52M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.