Polestar Automotive Holding UK logo

Polestar Automotive Holding UK

PSNY | NASDAQ
Chart Builder DCF Calculator
$4.50
+$0.40 (+9.76%)
Nov 2, 2026, 12:51 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-3.78B -3.96B -4.13B -2.53B -2.7B -2.38B -2.05B -2.01B -1.41B -1.45B -1.18B -730.84M -276.09M -200.28M -465.79M -540.13M -1.14B -924.92M -651.8M -448.95M -280.44M -377.73M
Depreciation & Amortization
75.06M 85.15M 95.25M 59.2M 65.68M 47.73M 55.72M 52.99M 80.74M 107.61M 115.45M 146.49M 171.43M 180.1M 185.06M 194.8M 188.14M 215.25M 239.16M 253M 258.87M 237.47M
Stock-Based Compensation
4.57M 4.57M 4.57M 9.5M 9.84M 9.84M 9.84M 6.28M 2.34M 3.84M 5M 1.7M 3.27M 6.12M 4.96M 68.62M 59.39M 55.04M 55.04M -6.68M n/a n/a
Other Working Capital
-328.1M -328.1M -328.1M n/a n/a n/a n/a 9.29M 53.65M 64.69M 78.32M 83.13M 13.54M 39.98M 15.43M -23.74M -39.52M -79M -67.53M -54.97M -26.46M -11.96M
Other Non-Cash Items
1.68B 1.98B 2.27B 1.39B 1.56B 1.38B 1.17B 1.03B 430.95M 400.49M 199.79M -86.97M -530.52M -669.23M -443.93M -550.3M -10.1M 114.38M 69.97M 457.22M 803.26M 850.86M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a 2.58M 5.19M 7.58M 11.82M 14.65M 14.78M 16.78M 3.47M 1.12M -1.62M -6.02M 3.06M n/a n/a
Change in Working Capital
46.97M 94.07M 141.17M -47.66M -253.49M -72.4M -170.35M -174.09M -408.48M -820.73M -951.06M -687.22M -733.26M -736.78M -378.53M -350.05M 306.63M 441.35M 213.98M -143.91M -589.48M -641.5M
Operating Cash Flow
-1.97B -1.8B -1.62B -1.12B -1.32B -1.01B -987.67M -1.1B -1.37B -1.81B -1.86B -1.4B -1.35B -1.41B -1.09B -1.18B -601.14M -161.38M -201.4M -7.99M 70.48M 8.24M
Capital Expenditures
-260.41M -271.25M -282.09M -155.38M -152.04M -191.91M 81.18M 27.49M -2.46M -68.63M -430.45M -407.92M -484.35M -551.95M -713.47M -707.8M -582.81M -370.86M -82.31M -49.61M -61.02M -55.31M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 32K 69K 1.78M 1.78M 1.75M 1.71M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -20K -20K 99K -2.5M -2.5M -2.51M -52.65M -800.06M -800.04M -800.03M -750M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-570.62M -615.2M -659.77M -294.54M -227.11M -276.58M -347.8M -515.39M -365.07M -200.48M -10.73M 151.09M -135.05M -350.64M -647.83M -702.93M -570.39M -376.77M -104.97M -56.41M -65.46M -129.79M
Investing Cash Flow
-831.03M -886.44M -941.85M -449.92M -379.15M -384.61M -411.81M -633.06M -512.65M -496.41M -439.4M -252.61M -482.66M -550.14M -715.97M -710.28M -585.29M -417.78M -870.91M -847.26M -867.73M -905.7M
Debt Repayment
1.19B 1.19B 1.19B n/a n/a n/a n/a -832.73M -832.73M -1.13B -806.08M 143.93M 533.33M 825.37M 598.68M 855.76M 641.95M 647.84M 551.96M 177.59M 2M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.09B 1.05B 1.01B 1.68B 1.67B 1.3B 1.42B 2.29B 2.28B 3.34B 2.86B 101.35M -379.93M 65.04M 76.75M 1.48B 1.48B -1.82M -16.82M 78.72M 177.98M 261.81M
Financial Cash Flow
2.78B 2.74B 2.7B 1.68B 1.67B 1.3B 1.42B 1.48B 1.47B 2.23B 2.09B 1.67B 1.58B 2.31B 2.09B 2.34B 2.16B 729.37M 1.38B 1.11B 997.25M 1.03B
Net Cash Flow
n/a n/a -500.9M -500.9M -1.17B -1.28B -768.93M -951.09M -388.5M -100.25M -204.95M -37.17M -324.23M 299.12M 217.2M 381.19M 915.89M 118.73M 288.49M 256.36M 232.5M 155.82M
Free Cash Flow
-2.23B -2.07B -1.9B -1.27B -1.47B -1.3B -1.24B -1.42B -1.71B -2.12B -2.31B -1.81B -1.83B -1.96B -1.8B -1.89B -1.18B -532.24M -283.71M -57.59M 9.46M -47.08M
Adj. Free Cash Flow
-2.24B -2.07B -1.91B -1.28B -1.48B -1.31B -1.25B -1.43B -1.72B -2.12B -2.31B -1.81B -1.83B -1.97B -1.81B -1.96B -1.24B -587.28M -338.75M -50.92M 9.46M -47.08M
Maintenance CapEx
-120.44M -130.82M -124.75M -41.74M -73.74M -141.18M 87.89M 27.49M 33.53M -13.16M -355.99M -270.29M -332.83M -347.82M -486.92M -486.92M -411.8M -266.23M -13.38M -38.18M -49.6M -49.6M
Growth CapEx
-139.97M -140.43M -157.34M -113.64M -78.3M -50.73M -6.71M n/a -35.99M -55.47M -74.46M -137.63M -151.52M -204.12M -226.55M -220.88M -171.01M -104.63M -68.93M -11.43M -11.43M -5.71M
Owner Earnings
-2.09B -1.93B -1.75B -1.16B -1.39B -1.25B -1B -1.19B -1.45B -1.83B -2.23B -1.67B -1.68B -1.76B -1.58B -1.67B -1.01B -427.61M -214.78M -46.17M 20.88M -41.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.