Qiagen N.V. logo

Qiagen N.V.

QGEN | NYSE
Chart Builder DCF Calculator
$50.34
+$0.12 (+0.24%)
Nov 2, 2026, 12:04 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
424.88M 83.59M 341.3M 423.21M 512.6M 73.64M
Depreciation & Amortization
193.75M 203.27M 205.34M 208.4M 214.93M 209.97M
Stock-Based Compensation
50.4M 43.63M 47.1M 49.51M 38.39M 40.94M
Other Working Capital
11.15M 34.03M -64.64M 16.37M -34.83M 130.64M
Other Non-Cash Items
39.88M 230.65M 41.94M 75.63M 8.38M 165.18M
Deferred Income Tax
-20.07M -23.04M 10.73M -9.6M -5.29M -14.26M
Change in Working Capital
-34.51M 135.45M -186.96M -31.88M -130.01M 16.8M
Operating Cash Flow
654.33M 673.55M 459.46M 715.26M 639M 492.27M
Capital Expenditures
-201.05M -167.17M -162.8M -149.34M -206.53M -304.24M
Cash Acquisitions
-291.23M n/a -149.53M -63.65M -16.63M -239.57M
Purchase of Investments
-371.82M -688.38M -979.32M -1.39B -400.3M -50.18M
Sales Maturities Of Investments
597.06M 584.98M 1.27B 883.08M 359.56M 207.27M
Other Investing Acitivies
-32.16M 21.35M -66.55M -9.77M 61.47M -66.57M
Investing Cash Flow
-305.28M -249.23M -87.66M -726.76M -202.43M -453.29M
Debt Repayment
208.15M -107.33M -436.76M -108.55M -41.35M -35.55M
Common Stock Repurchased
-307.36M -292.1M -17.68M -25.36M -99.99M -64M
Dividend Paid
-54.24M n/a n/a n/a n/a n/a
Other Financial Acitivies
-25.53M -23.47M 20.61M 8.11M -16.95M 39.07M
Financial Cash Flow
-178.98M -422.9M -433.83M -125.8M -150.37M -74.32M
Net Cash Flow
175.45M -4.53M -62.59M -149.85M 282.53M -31.23M
Free Cash Flow
453.28M 506.38M 296.65M 565.93M 432.47M 188.04M
Adj. Free Cash Flow
402.88M 462.75M 249.55M 516.42M 394.08M 147.1M
Maintenance CapEx
-162.58M -162.94M -162.8M -149.34M -85.93M -194.38M
Growth CapEx
-38.47M -4.24M n/a n/a -120.61M -109.86M
Owner Earnings
491.75M 510.61M 296.65M 565.93M 553.08M 297.89M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.