Qiagen N.V. logo

Qiagen N.V.

QGEN | NYSE
Chart Builder DCF Calculator
$50.38
+$0.16 (+0.32%)
Nov 2, 2026, 11:28 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
409.32M 402.17M 424.88M 405.37M 373.39M 93.68M 83.59M 92.93M 72.7M 336.94M 341.3M 332.48M 337.06M 352.93M 423.21M 463.55M 514.3M 538.69M 512.6M 596.1M 479.87M 448.58M
Depreciation & Amortization
203.36M 202.28M 194.98M 191.13M 188.93M 192.85M 203.27M 209.29M 209.86M 207.61M 205.34M 208.44M 208.19M 207.46M 208.4M 204.83M 207.67M 212.34M 214.93M 221M 218.67M 212.13M
Stock-Based Compensation
36.96M 47.71M 50.4M 44.64M 42.78M 42.14M 43.63M 44.83M 49.04M 46.78M 47.1M 48.72M 48.27M 51.57M 49.51M 42.82M 42.34M 40.79M 38.39M 41.14M 43.73M 41.95M
Other Working Capital
19.93M -2.06M 11.15M -1.26M 8.66M 45.76M 34.03M 2.15M 20.27M -54.16M -64.64M -131.71M -62.22M -37.51M 16.37M 80.54M -14.98M -39.84M -34.83M 69.53M 86.75M 127.84M
Other Non-Cash Items
50.39M 48.11M 38.65M 21.43M 35.76M 235.57M 230.65M 229.91M 232.88M 45.73M 41.94M 52.55M 68.56M 65.03M 75.63M 64.11M 11.75M 15.81M 8.38M -95.5M -73.6M -88.2M
Deferred Income Tax
-26.56M -23M -20.07M 8.97M 4.78M -23.2M -23.04M -7.16M -6.74M 14.69M 10.73M 16.17M -12.82M -14.56M -9.6M -16.09M 21.76M 23.72M -5.29M -18.31M -31.11M -29.77M
Change in Working Capital
-18.98M -62.05M -34.51M -13.84M 29.4M 139.19M 135.45M 63.62M 18.01M -131.15M -186.96M -225.96M -129.95M -82.66M -31.88M 30.18M -64.48M -113.57M -130.01M -34.17M -45.33M -14.17M
Operating Cash Flow
654.47M 615.22M 654.33M 657.7M 675.03M 680.21M 673.55M 633.41M 575.75M 520.61M 459.46M 432.41M 519.3M 579.78M 715.26M 789.4M 733.34M 717.78M 639M 710.26M 592.24M 570.52M
Capital Expenditures
-206.77M -204.68M -201.7M -180.44M -178.71M -176.78M -171.24M -173.81M -170.54M -162.75M -162.8M -157.17M -142.85M -149.33M -149.34M -156.75M -181.3M -189.99M -206.53M -219.17M -255.62M -331.27M
Cash Acquisitions
-226.5M -224.63M -224.63M n/a n/a n/a n/a n/a n/a -1.15M -149.53M -149.53M -149.53M -212.03M -63.65M -65.92M -69.03M -8.01M -16.63M -253.94M -490.26M -579.4M
Purchase of Investments
-225.17M -309.89M -335.77M -459.92M -565.93M -529.11M -688.38M -624.25M -501.98M -608.56M -958.92M -1.28B -1.45B -1.53B -1.39B -1.04B -916.04M -795.77M -400.3M -365.88M -163.22M -26.8M
Sales Maturities Of Investments
454.29M 666.67M 597.06M 663.86M 699.18M 582.03M 584.98M 561.98M 879.43M 1.17B 1.27B 1.48B 1.34B 1.06B 883.08M 745.89M 466.34M 361.57M 359.56M 234.46M 226.37M 259.73M
Other Investing Acitivies
-30.91M -135.34M -135.45M -105.95M -116.14M -13.6M 23.17M -66.11M -29.08M -42.28M -86.96M -43.54M -42.85M -26.35M -9.77M 10.34M 18.49M 17.55M 61.47M 252.31M 227.66M 327.31M
Investing Cash Flow
-242.15M -213.89M -305.28M -85.6M -159.74M -135.58M -249.23M -300.9M 178.51M 352.62M -87.66M -153.73M -446.54M -854.36M -726.76M -506.95M -681.53M -614.65M -202.43M -352.22M -455.07M -350.43M
Debt Repayment
208.15M 208.15M 208.15M 182.32M -502.14M -603.68M -603.68M -138.3M -538.3M -436.76M -436.76M -880M -108.55M -108.55M -108.55M 371.45M n/a n/a -41.35M -101.81M -42.77M -76.9M
Common Stock Repurchased
-508.79M -519.08M -302.41M -300.57M -297.52M -314.25M -326.26M -325.35M -323.77M -296.76M -4.66M -4.66M n/a n/a n/a -17.7M -99.99M -99.99M -99.99M -146.29M -64M -64M
Dividend Paid
-54.24M -54.24M -54.24M -54.24M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-21.52M -30.76M -30.47M -17.11M 481.53M 765.5M 772.13M 750.62M 262.4M -19.42M -29.33M -88.28M -47.11M -8.42M -9.2M 46.09M 2.57M -23.39M -14.72M 27.74M 33.64M 42.55M
Financial Cash Flow
-376.41M -395.93M -178.98M -189.61M -318.12M -417.51M -422.9M 58.64M -828M -716.09M -433.83M -972.76M -163.65M -124.97M -125.8M 389.6M -94.34M -120.17M -150.37M -212.31M -77.21M -100.37M
Net Cash Flow
34.69M 7.53M 175.45M 382.61M 200.17M 125.09M -4.53M 393.05M -75.91M 154.49M -62.59M -691.66M -96.99M -411.34M -149.85M 654.06M -52.51M -17.27M 282.53M 148.25M 66.84M 126.01M
Free Cash Flow
447.7M 410.54M 452.63M 477.26M 496.32M 503.43M 502.31M 459.6M 405.21M 357.85M 296.65M 275.24M 376.46M 430.45M 565.93M 632.66M 552.03M 527.79M 432.47M 491.08M 336.62M 239.25M
Adj. Free Cash Flow
410.75M 362.83M 402.23M 432.63M 453.54M 461.29M 458.68M 414.78M 356.18M 311.07M 249.55M 226.51M 328.19M 378.88M 516.42M 589.83M 509.69M 487.01M 394.08M 449.95M 292.89M 197.31M
Maintenance CapEx
-189.58M -174.69M -163.22M -144.63M -144.94M -155.33M -158.27M -161.19M -166.44M -159.15M -159.2M -157.17M -142.85M -149.33M -130.25M -134.13M -142.56M -112.01M -92.68M -58.45M -78.74M -173.94M
Growth CapEx
-17.19M -29.99M -38.47M -35.81M -33.77M -21.46M -12.97M -12.62M -4.09M -3.6M -3.6M n/a n/a n/a -19.08M -22.61M -38.74M -77.98M -113.85M -160.72M -176.88M -157.33M
Owner Earnings
464.89M 440.52M 491.1M 513.08M 530.09M 524.89M 515.28M 472.22M 409.3M 361.46M 300.26M 275.24M 376.46M 430.45M 585.01M 655.27M 590.77M 605.77M 546.32M 651.8M 513.5M 396.58M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.