Rigetti Computing Inc.

RGTI | NASDAQ

Price Alert Chart Builder DCF Calculator

$11.31

+$0.06 (+0.53%)

Nov 2, 2026, 12:08 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 31, 2025	FY 2024 Dec 31, 2024	FY 2023 Dec 31, 2023	FY 2022 Dec 31, 2022	FY 2021 Dec 31, 2021	FY 2020 Jan 31, 2021
Net Income	-216.21M	-200.99M	-75.11M	-71.52M	-38.24M	-26.13M
Depreciation & Amortization	8.17M	6.91M	7.43M	7.02M	4.65M	4.3M
Stock-Based Compensation	17.61M	13.07M	12.41M	44.81M	n/a	2.59M
Other Working Capital	-7.87M	-4.65M	-2.6M	3.07M	1.61M	367.9K
Other Non-Cash Items	139.78M	133.47M	5.19M	-40.67M	4.14M	-8.91M
Deferred Income Tax	n/a	n/a	n/a	n/a	n/a	n/a
Change in Working Capital	-7.88M	-3.08M	-495K	-2.33M	158K	-1.92M
Operating Cash Flow	-58.54M	-50.63M	-50.58M	-62.69M	-29.29M	-30.07M
Capital Expenditures	-18.68M	-11.1M	-9.06M	-22.74M	-7.01M	-4.4M
Cash Acquisitions	n/a	n/a	n/a	n/a	n/a	n/a
Purchase of Investments	-635.65M	-224.76M	-109.25M	-84.29M	n/a	n/a
Sales Maturities Of Investments	251M	157.5M	119.08M	n/a	n/a	n/a
Other Investing Acitivies	n/a	n/a	n/a	n/a	n/a	n/a
Investing Cash Flow	-403.33M	-78.36M	773K	-107.02M	-7.01M	-4.4M
Debt Repayment	n/a	-23.33M	-8.33M	3.71M	27M	2.2M
Common Stock Repurchased	n/a	n/a	n/a	n/a	n/a	n/a
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	6.27M	-7.55M	1.02M	205.68M	-1.55M	66.36K
Financial Cash Flow	439.09M	175.46M	13.23M	215.45M	25.83M	56.29M
Net Cash Flow	-22.82M	46.28M	-36.5M	45.84M	11.73M	21.89M
Free Cash Flow	-77.22M	-61.73M	-59.64M	-85.43M	-36.3M	-34.47M
Adj. Free Cash Flow	-94.82M	-74.79M	-72.05M	-130.24M	-36.3M	-37.06M
Maintenance CapEx	-18.68M	-11.1M	-9.06M	-2.9M	n/a	n/a
Growth CapEx	n/a	n/a	n/a	-19.84M	-7.01M	-4.4M
Owner Earnings	-77.22M	-61.73M	-59.64M	-65.59M	-29.29M	-30.07M