Rigetti Computing Inc. logo

Rigetti Computing Inc.

RGTI | NASDAQ
Chart Builder DCF Calculator
$11.11
-$0.14 (-1.24%)
Nov 2, 2026, 12:54 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-238.67M -225.72M -216.21M -350.96M -164.83M -137.6M -200.99M -60.6M -67.98M -72.53M -75.11M -85.41M -81.95M -77.23M -64.35M -52.1M -43.1M -40.92M -38.24M -35.85M -26.09M -16.02M
Depreciation & Amortization
9.93M 8.96M 8.17M 7.55M 7.3M 6.95M 6.91M 6.2M 6.51M 7.12M 7.43M 8.6M 8.29M 7.72M 7.02M 6.81M 6.25M 5.88M 5.63M 4.74M 3.48M 2.26M
Stock-Based Compensation
22.79M 19.32M 17.61M 15.39M 14.52M 14.25M 13.07M 13.39M 13.63M 13.7M 12.41M 15.9M 27.35M 35.03M 44.81M 37.54M 22.94M 12.42M 1.53M 1.53M 1.01M 486.41K
Other Working Capital
-12.49M -9.58M -7.87M -4.67M 1.07M 3.16M 2.56M 3.15M -1.45M -4.76M -2.6M -1.7M -143K 3.71M 1.59M 1.87M 255K 20K 1.61M 77.32K 436.32K 422.32K
Other Non-Cash Items
157.7M 148.25M 139.78M 276.06M 84.01M 59.08M 126.26M -13.55M 2.17M 5.82M 5.05M 11.03M -8.73M -25.01M -46.36M -46.09M -32.79M -16.47M 1.62M n/a n/a n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a 143K 143K 143K 143K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-12.46M -11.91M -7.88M -219K 5.21M 6.17M 4.13M 61K 2.06M -2.43M -495K -2.63M -6.32M -3.03M -3.81M -1.39M -3.58M -118K 158K 841.55K 1.31M 1.28M
Operating Cash Flow
-60.72M -61.11M -58.54M -52.19M -53.79M -51.14M -50.63M -54.5M -43.62M -48.17M -50.58M -52.37M -61.22M -62.52M -62.69M -55.24M -50.28M -39.22M -29.29M -28.74M -20.3M -12M
Capital Expenditures
-26.87M -20.54M -18.68M -15.39M -11.77M -8.15M -11.1M -11.36M -10.86M -9.75M -9.06M -10.95M -17.84M -24.71M -22.74M -20.51M -13.9M -8.36M -7.01M -6.61M -4.56M -2.31M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a -13.15M -13.15M -13.15M -13.15M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-386.74M -692.37M -635.65M -648.92M -587.29M -241.54M -224.76M -128.66M -127.63M -98.01M -109.25M -76.15M -141.91M -122.82M -84.29M -87.19M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
395M 353M 251M 197M 158M 141.5M 157.5M 128.5M 135M 129.74M 119.08M 98.08M 60.59M 28.35M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a 13.15M 13.15M 13.15M 13.15M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-18.61M -359.91M -403.33M -467.3M -441.06M -108.19M -78.36M -11.52M -3.5M 21.98M 773K 10.98M -99.15M -119.17M -107.02M -107.7M -13.9M -8.36M -7.01M -6.61M -4.56M -2.31M
Debt Repayment
n/a n/a n/a -13.84M -17.13M -20.28M -23.33M -12.42M -11.67M -9.58M -8.33M -6.7M -4.15M -3.09M 3.71M 12M 12M 32M 39M 32M 32M 12M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-90K -815K 5.46M -2.17M -2.1M -1.64M -8.02M -269K -156K 261K 1.02M 551K -540K 3.63M 211.43M 210.23M 211.22M 194.9M -13.52M -11.97M -11.97M 26K
Financial Cash Flow
50.47M 432.23M 439.09M 525.59M 531.46M 161.68M 175.46M 44.47M 46.04M 35.09M 13.23M 8.91M -2.03M 855K 215.45M 222.66M 223.48M 227.25M 25.83M 20.26M 20.12M 12.03M
Net Cash Flow
-29.42M 10.98M -22.82M 5.85M 36.5M 2.06M 46.28M -21.47M -1.03M 8.98M -36.5M -32.2M -162.43M -180.83M 45.84M 72.71M 182.59M 205.24M 15.13M -2.64M -2.34M -2.18M
Free Cash Flow
-87.58M -81.65M -77.22M -67.57M -65.57M -59.29M -61.73M -65.87M -54.48M -57.92M -59.64M -63.32M -79.06M -87.22M -85.43M -75.75M -64.18M -47.57M -36.3M -35.35M -24.86M -14.3M
Adj. Free Cash Flow
-110.37M -100.97M -94.82M -82.96M -80.08M -73.54M -74.79M -79.26M -68.11M -71.62M -72.05M -79.22M -106.41M -122.26M -130.24M -113.29M -87.12M -59.99M -37.83M -36.87M -25.87M -14.79M
Maintenance CapEx
-15.95M -18.74M -18.68M -15.39M -11.77M -8.15M -7.44M -7.71M -5.96M -3.92M -6.48M -4.93M -13.06M -18.46M -16.89M -18.11M -11.5M -8.36M -7.01M -6.61M n/a n/a
Growth CapEx
-10.92M -1.8M n/a n/a n/a n/a -3.65M -3.65M -4.9M -5.83M -2.58M -6.02M -4.77M -6.25M -5.85M -2.4M -2.4M n/a n/a n/a n/a n/a
Owner Earnings
-76.66M -79.85M -77.22M -67.57M -65.57M -59.29M -58.07M -62.21M -49.58M -52.09M -57.06M -57.3M -74.28M -80.97M -79.58M -73.35M -61.78M -47.57M -36.3M -35.35M n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.