Roivant Sciences Ltd. logo

Roivant Sciences Ltd.

ROIV | NASDAQ
Chart Builder DCF Calculator
$36.10
-$0.81 (-2.19%)
Nov 2, 2026, 12:53 PM ET · Market open
TTM
Period Ending
Q1 2026
Jun 30, 2026
Q4 2025
Mar 31, 2026
Q3 2025
Dec 31, 2025
Q2 2025
Sep 30, 2025
Q1 2025
Jun 30, 2025
Q4 2024
Mar 31, 2025
Q3 2024
Dec 31, 2024
Q2 2024
Sep 17, 2024
Q1 2024
Jun 30, 2024
Q4 2023
Mar 31, 2024
Q3 2023
Dec 31, 2023
Q2 2023
Sep 30, 2023
Q1 2023
Jun 30, 2023
Q4 2022
Mar 31, 2023
Q3 2022
Dec 31, 2022
Net Income
-362.08M -345.39M -953.51M -521.73M -688.14M -356.73M -167.94M 4.79B 4.85B 4.46B 4.38B -1.08B -860.92M -533.07M -384.9M
Depreciation & Amortization
23.73M 24.23M -4.59M 6.37M 10.29M 14.07M 14.7M 17.16M 19.6M 20.56M 26.02M 25.78M 18.5M 12.66M 5.15M
Stock-Based Compensation
265.51M 264.34M 270.66M 249.35M 321.02M 289.03M 205.54M 176.19M 104.52M 103.59M 103.59M 106.99M 106.99M 57.73M 57.73M
Other Working Capital
-599.79M -625.21M 26.67M -39.85M -40.83M -58.88M -98.46M -15.76M 65K -3.65M 32.08M -1.92M -20.84M 26.34M -4.46M
Other Non-Cash Items
-159M -71.74M -85.43M -455.13M -448.7M -708.77M -732.07M -5.74B -5.67B -5.37B -5.37B 92.15M 95.14M 37.08M 96.68M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-577.52M -621.8M 13.77M -48.71M -45.48M -77.05M -95.58M -21.28M -14.46M 19.04M 24.26M 5.81M -11.32M 23.92M 2.74M
Operating Cash Flow
-809.36M -750.35M -759.1M -769.86M -851.01M -839.45M -775.34M -778.54M -708.17M -765.27M -835.9M -848.04M -651.61M -401.68M -222.59M
Capital Expenditures
-4.59M -8.21M -7.76M -14.52M -7.67M -4.6M -4.14M -2.67M -1.94M -1.38M -2.66M -2.81M -2.53M -2.13M -508K
Cash Acquisitions
n/a n/a 74.93M 118.98M 118.98M 118.98M -5.19B -5.23B -5.27B -5.27B -36.18M -39.27M -3.09M -3.09M -3.09M
Purchase of Investments
1.8B n/a -3.79B -3.44B -5.86B -4.06B -4.06B -3.4B n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-763.18M -37.49M 3.95B 3.79B 2.68B 1.96B 6.19B 5.23B 5.23B 5.23B n/a n/a n/a n/a n/a
Other Investing Acitivies
-349.27M -636.64M 37.16M 110.47M 220.85M 220.85M 228.86M 5.35B 5.24B 5.24B 5.35B 115.77M 115.77M 115.26M 88K
Investing Cash Flow
684.64M -682.33M 257.62M 562.97M -2.85B -1.77B -2.83B 1.95B 5.2B 5.2B 5.31B 73.7M 110.15M 110.04M -3.51M
Debt Repayment
n/a n/a n/a -49.09M -50.92M -52.75M -60.42M -18.99M -24.73M -30.71M -31.08M -30.84M -23.27M -15.46M -7.42M
Common Stock Repurchased
-317.94M -319.5M -503.74M -747.09M -853.14M -1.29B -997.79M -754.44M -648.39M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a -6M -6M -6M -6M n/a n/a n/a
Other Financial Acitivies
-181.35M -9.37M -34.36M -19.13M -21.1M -24.25M -58.37M -44.17M -35.81M -28.88M -1.7M -7.81M -7.73M -1.98M -544K
Financial Cash Flow
-66.24M 134.24M -13.39M -575.29M -746.95M -1.22B -1.08B -565.68M -248.73M 419.36M 662.32M 580.18M 372.3M 364.83M 154.5M
Net Cash Flow
-187.69M -1.29B -512.9M -781.71M -4.44B -3.82B -4.73B 562.73M 4.2B 4.82B 5.14B -189.31M -163.66M 78.81M -71.61M
Free Cash Flow
-813.95M -758.56M -766.86M -784.38M -858.67M -844.05M -779.48M -781.21M -710.11M -766.65M -838.55M -850.85M -654.15M -403.81M -223.1M
Adj. Free Cash Flow
-1.08B -1.02B -1.04B -1.03B -1.18B -1.13B -985.02M -957.39M -814.63M -870.24M -942.14M -957.84M -761.14M -461.54M -280.83M
Maintenance CapEx
-4.59M -8.21M -7.76M -14.52M -6.67M -3.6M -2.79M -1.32M -1.6M -1.03M -2.66M -2.81M n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a -996K -996K -1.35M -1.35M -349K -349K n/a n/a n/a n/a n/a
Owner Earnings
-813.95M -758.56M -766.86M -784.38M -857.68M -843.05M -778.14M -779.86M -709.76M -766.3M -838.55M -850.85M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.