Rollins Inc. logo

Rollins Inc.

ROL | NYSE
Chart Builder DCF Calculator
$35.71
+$1.05 (+3.03%)
Nov 2, 2026, 1:43 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
526.12M 531.72M 529.3M 526.71M 515.94M 489.33M 477.23M 466.38M 469.51M 460.37M 441.12M 434.96M 410.42M 390.27M 380.42M 364.64M 345.7M 331.93M 330.49M 350.69M 347.97M 333.7M 310.2M
Depreciation & Amortization
130.95M 129.91M 128.03M 124.74M 123.71M 119.15M 115.12M 113.22M 108.83M 105.83M 104.56M 99.75M 96.64M 94.54M 90.7M 91.33M 91.98M 93.04M 93.74M 94.21M 94.04M 92.82M 91.44M
Stock-Based Compensation
10.29M 10.06M 31.89M 29.86M 37.09M 34.23M 31.6M 29.98M 28.94M 27.83M 25.84M 24.61M 23.73M 22.59M 21.02M 21.22M 19.02M 17.98M 17.08M 14.87M 14.46M 21.05M 20.95M
Other Working Capital
31.33M 20.57M -36.97M 4.07M -10.33M -8.25M 17.68M 13.36M 50.14M 28.57M 55.94M 26.72M 16.2M 34.32M 25.46M 40.85M 26.92M -17.32M -30.29M 4.26M 6.28M 26.47M 61.59M
Other Non-Cash Items
2.76M 1.41M 40.17M 42.65M 32.25M 32.43M 35.61M 32.53M 17.07M 1.78M -4.85M -13M -11.2M -202K 3.38M 8.9M 18.35M 16.83M 13.94M -20.39M -22.5M -19.7M -13.77M
Deferred Income Tax
2.84M 6.68M 8.74M 19.15M 5.98M 2.13M 2.13M -10.34M -7.79M -7.79M -14.57M -7.64M -471K -764K 6.48M 1.6M 1.64M 5.87M 5.74M 1.65M -2.7M -5.99M -6.25M
Change in Working Capital
24.53M -32.8M -88.54M -65M -13.45M -20.15M -34.58M -24.13M -44.23M -35.3M 2.94M -10.31M -20.19M -7.13M -22.84M -21.74M -31.26M -68.23M -91.13M -39.21M -37.19M -1.67M 60.74M
Operating Cash Flow
697.48M 646.97M 649.58M 678.11M 701.52M 657.12M 627.11M 607.65M 572.32M 552.73M 555.03M 528.37M 498.93M 499.3M 479.17M 465.93M 445.43M 397.42M 369.85M 401.81M 394.09M 420.22M 463.31M
Capital Expenditures
-25.66M -27.8M -28.44M -28.09M -26.54M -25.56M -27.18M -27.57M -34.58M -33.92M -32M -32.47M -28.99M -29.16M -30.27M -30.63M -30.08M -29.85M -27.36M -27.19M -25.57M -24.02M -24.38M
Cash Acquisitions
-183.86M -191.2M -300.82M -309.52M -340.25M -329.4M -135.93M -155.16M -104.86M -102.4M -381.89M -350.95M -358.08M -397.5M -121.45M -119.19M -216.82M -167.29M -142.34M -146.1M -107.43M -119.97M -117.01M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
8.03M 9.18M 10.56M 10.91M 11.31M 9.26M 6.78M 6.5M 5.31M 1.43M 2.12M 10.52M 13.97M 22.93M 23.91M 15.68M 13.46M 7.52M 10.67M 74.33M 76.24M 76.58M 72.19M
Investing Cash Flow
-201.48M -209.82M -318.7M -326.7M -355.49M -345.7M -156.33M -176.23M -134.12M -134.89M -411.77M -372.9M -373.1M -403.73M -127.8M -134.14M -233.45M -189.62M -159.04M -98.97M -56.76M -67.4M -69.2M
Debt Repayment
-162.35M -246.09M -238.65M -192.93M 44.56M 47.65M -20.79M -96M -152M 164M 448M 438M 474M 105M -230.78M -100M 57M 147M 180.78M -48M -102M -167M -204.8M
Common Stock Repurchased
-361.17M -244.76M -224.53M -216.86M -18.65M -14.97M -14.94M -11.61M -11.63M -314.76M -314.91M -315.01M -314.99M -11.86M -12.07M -7.07M -7.08M -7.42M -7.79M -10.69M -10.79M -10.67M -9.78M
Dividend Paid
-351.6M -344.47M -335.84M -327.9M -319.48M -312.2M -305.31M -297.99M -290.51M -281.52M -272.88M -264.35M -255.79M -241.18M -226.47M -211.62M -236.61M -227.36M -218.47M -208.66M -188.42M -174.69M -160.56M
Other Financial Acitivies
361.08M 365.11M 383.86M 394.1M -16.78M -15.87M -40.03M -35.11M -34.53M -31.22M -2.8M -8.06M -9.21M -17.14M -19.87M -17.33M -15.06M -15.13M -20.93M -22.81M -19.26M -29.02M -26.9M
Financial Cash Flow
-514.04M -470.21M -415.16M -343.58M -310.35M -295.39M -381.07M -440.71M -488.67M -463.5M -142.59M -149.42M -105.99M -165.18M -489.19M -336.02M -201.76M -102.91M -66.41M -290.16M -320.46M -381.19M -401.84M
Net Cash Flow
-18.78M -34.43M -84.63M 10.37M 32.08M 16.34M 88.21M -14.2M -46.97M -48.05M 468K 8.48M 20.37M -66.22M -145.84M -9.96M 4.22M 92.44M 141.02M 6.82M 22.22M -6.3M 24.74M
Free Cash Flow
671.82M 619.17M 621.14M 650.02M 674.98M 631.56M 599.93M 580.08M 537.75M 518.81M 523.03M 495.9M 469.95M 470.14M 448.9M 435.3M 415.35M 367.57M 342.49M 374.61M 368.52M 396.2M 438.93M
Adj. Free Cash Flow
661.53M 609.11M 589.25M 620.16M 637.89M 597.32M 568.33M 550.1M 508.81M 490.97M 497.19M 471.3M 446.22M 447.55M 427.88M 414.09M 396.33M 349.59M 325.41M 359.75M 354.06M 375.15M 417.98M
Maintenance CapEx
-19.93M -13.57M -7.14M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -417.93K -417.93K -417.93K -417.93K -1.7M -3.71M -5.79M -8.14M
Growth CapEx
-5.73M -14.23M -21.31M -28.09M -26.54M -25.56M -27.18M -27.57M -34.58M -33.92M -32M -32.47M -28.99M -29.16M -30.27M -30.21M -29.67M -29.43M -26.95M -25.49M -21.86M -18.23M -16.25M
Owner Earnings
677.54M 633.4M 642.44M 678.11M 701.52M 657.12M 627.11M 607.65M 572.32M 552.73M 555.03M 528.37M 498.93M 499.3M 479.17M 465.51M 445.01M 397M 369.43M 400.1M 390.38M 414.43M 455.17M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.