REA Group Limited logo

REA Group Limited

RPGRY | OTC
Chart Builder DCF Calculator
$28.25
+$0.40 (+1.44%)
Nov 2, 2026, 2:18 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
336.7M 336.3M 236.6M 441.3M 175.4M 127.4M 154.5M 201.6M 163.5M 221.3M 149.3M 173.37M
Depreciation & Amortization
63.6M 69.4M 74.3M 65.1M 59.5M 54M 45.8M 46M 47.3M 45.8M 43.35M 39.26M
Stock-Based Compensation
n/a n/a n/a n/a 12.6M n/a 10.3M n/a 10.4M n/a 7M 2.1M
Other Working Capital
n/a n/a n/a n/a 49.3M n/a 2.7M n/a 29.6M n/a -63.7M n/a
Other Non-Cash Items
-1.9M -32.7M 39.3M -181.2M 162.5M 198.1M 157.8M 49.8M 158.3M 37.6M 56.13M -9.24M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a 800K n/a -91.9M n/a 34.5M n/a
Change in Working Capital
n/a n/a n/a n/a -92.1M n/a 1.9M n/a 16.5M n/a -97.7M n/a
Operating Cash Flow
398.4M 373M 350.2M 325.2M 317.9M 271.5M 267.3M 205.4M 274.5M 213.1M 196.57M 124.88M
Capital Expenditures
-4.4M -1.9M -3.6M -2.7M -2.6M -60M -58.9M -58.7M -50.5M -44.5M -35.74M -31.19M
Cash Acquisitions
-34.9M -50.6M -7.9M 7.9M -27.8M -31.1M n/a n/a n/a 400K -229.32M -39.43M
Purchase of Investments
-22.3M -16.2M -8.2M -68.5M -6.6M -16.1M 11.4M -27.4M -63.5M -36.6M -28.61M -5.41M
Sales Maturities Of Investments
1.9M 10.9M -5.4M 283.3M -200K 1.6M n/a n/a n/a 78.4M 292.3M n/a
Other Investing Acitivies
n/a n/a -1 214.8M -62.4M -72.9M -45M -81.1M -108.7M -78.4M -62.9M -11.81M
Investing Cash Flow
-127.3M -124.6M -82.5M 153.6M -99.6M -105.6M -47.5M -86.1M -114M -80.7M -293.67M -87.85M
Debt Repayment
400K n/a 2.4M -206.1M -607.5M 8.1M n/a -99.3M n/a -4.3M 169.23M -3.1M
Common Stock Repurchased
-211.2M -11.2M -20.2M -2.7M -12.5M -9.5M n/a -8.4M -3.5M -12.5M 21K -3.72M
Dividend Paid
-163.8M -182.3M -145.3M -134.8M -114.9M -109.7M -99.1M -117.6M -99.1M -95.1M -77.95M -72.44M
Other Financial Acitivies
-4M -4.2M -12.2M -2.7M 406.9M -300K -4M -900K -4.8M -100K -124K -123K
Financial Cash Flow
-378.6M -197.7M -175.3M -346.3M -328M -111.4M -103.1M -226.2M -107.4M -112M 91.16M -79.39M
Net Cash Flow
-312.8M 49.6M 90.6M 134M -109.8M 54.2M 117.5M -105.9M 53.4M 25.93M -10.98M -43M
Free Cash Flow
394M 371.1M 346.6M 322.5M 315.3M 211.5M 208.4M 146.7M 224M 168.6M 160.83M 93.68M
Adj. Free Cash Flow
394M 371.1M 346.6M 322.5M 302.7M 211.5M 198.1M 146.7M 213.6M 168.6M 153.83M 91.58M
Maintenance CapEx
-3.25M n/a n/a n/a n/a -53.22M -58.9M -58.62M -41.93M -29.99M -29.11M -31.19M
Growth CapEx
-1.15M -1.9M -3.6M -2.7M -2.6M -6.78M n/a -76.48K -8.57M -14.51M -6.63M n/a
Owner Earnings
395.15M 373M 350.2M 325.2M 317.9M 218.28M 208.4M 146.78M 232.57M 183.11M 167.47M 93.68M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.