RPM International Inc. logo

RPM International Inc.

RPM | NYSE
Chart Builder DCF Calculator
$107.34
+$4.90 (+4.78%)
Nov 2, 2026, 10:41 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Aug 31, 2026
Q4 2026
May 31, 2026
Q3 2026
Feb 28, 2026
Q2 2026
Nov 30, 2025
Q1 2026
Aug 31, 2025
Q4 2025
May 31, 2025
Q3 2025
Feb 28, 2025
Q2 2025
Nov 30, 2024
Q1 2025
Aug 31, 2024
Q4 2024
May 31, 2024
Q3 2024
Feb 29, 2024
Q2 2024
Nov 30, 2023
Q1 2024
Aug 31, 2023
Q4 2023
May 31, 2023
Q3 2023
Feb 28, 2023
Q2 2023
Nov 30, 2022
Q1 2023
Aug 31, 2022
Q4 2022
May 31, 2022
Q3 2022
Feb 28, 2022
Q2 2022
Nov 30, 2021
Q1 2022
Aug 31, 2021
Net Income
256.63M 221.56M 51.61M 161.47M 227.84M 226.01M 52.31M 183.45M 228.55M 180.84M 60.92M 145.82M 201.31M 151.67M 27.24M 131.34M 169.28M 199.31M 33.25M 125.12M 134.8M
Depreciation & Amortization
53.08M 57.69M 52.29M 52.04M 51.46M 53.75M 47.35M 46.56M 46.19M 44.6M 42.48M 40.64M 43.54M 39.76M 38.44M 38.33M 38.42M 38.78M 38.32M 38.03M 37.94M
Stock-Based Compensation
9.6M 8.39M 9.89M 9.1M 5.48M 5.55M 7.95M 7.32M 6.23M 6.47M 2.31M 8.03M 9.12M 5.04M 6.76M 7.82M 9.06M 10.83M 12.28M 11.25M 5.76M
Other Working Capital
-152.25M 146.2M -78.7M 40.13M -80.71M 124.47M -102.68M 45.89M -108.39M 126.44M -30.56M 53.6M -88.46M 52.1M -102.76M 74.67M -64.66M 60.8M -45.16M 26.75M -100.2M
Other Non-Cash Items
-17.24M -1.04M -3.72M -22.95M -9M 13.38M 5.26M -4.98M -6.04M -5.98M -13.52M -508K 1.91M -2.91M 12.08M -3.81M 6.72M -1.39M 7.85M -35.54M -4.53M
Deferred Income Tax
-3.82M 10.18M 25.09M -3.73M 1.3M -57.5M -15.76M -26.61M -4.65M -7.83M 7.76M -7.87M 2.3M -2.27M 12.7M -2.28M -1.92M -8.16M -10.78M -2.68M -3.45M
Change in Working Capital
-34.31M -54.74M -61.7M 149.77M -39.58M -92.02M -5.6M 73.7M -22.22M -36.93M 73.41M 222.47M 101.03M 122.8M -25.12M -4.05M -198M -216.59M -84.32M -52.93M -94.41M
Operating Cash Flow
263.94M 242.04M 73.46M 345.7M 237.51M 149.18M 91.5M 279.45M 248.06M 181.16M 173.36M 408.57M 359.21M 314.1M 72.09M 167.36M 23.56M 22.78M -3.4M 83.25M 76.11M
Capital Expenditures
-58.51M -63.87M -47.84M -49.34M -62.46M -71.01M -58.19M -49.99M -50.74M -75.88M -48.79M -37.1M -52.2M -74.71M -66.26M -55.65M -57.82M -70M -50.99M -49.53M -51.89M
Cash Acquisitions
n/a -40.85M 80K -45.94M -115.7M -468.45M -41.68M -79.43M -6.22M 1.17M 5.6M -11.38M -4.03M 74.71M 53.32M -11.17M -36.37M -11M -2.23M -78.43M -35.8M
Purchase of Investments
-10.24M -6.7M -7.1M -14.19M -6.28M -8.15M -54.11M -12.14M -11.39M -2.39M -8.53M -5.82M -16.24M -5.5M -2.86M -3.87M -6.44M -1.36M -4.2M -3.63M -5.84M
Sales Maturities Of Investments
1.53M 2.86M 3.96M 11.43M 1.53M 27.63M 46.66M 8.61M 4.19M 24.56M 8.33M 4.35M 9.44M 3.14M 2.53M 2.96M 4.12M 12.53M 2.83M 3.41M 2.77M
Other Investing Acitivies
27.4M 5.04M 14.32M 3.34M 523K 102K 188K -1.51M 90K -35K 1.16M -176K 1.5M -71.94M 1.89M 156K 80K 31.95M 1.31M 50.29M 250K
Investing Cash Flow
-39.83M -103.52M -36.58M -94.69M -182.39M -519.87M -107.13M -134.46M -64.08M -52.57M -42.23M -50.12M -61.52M -74.31M -11.39M -67.57M -96.44M -37.88M -53.27M -77.88M -90.52M
Debt Repayment
-127.56M -20.37M 22.02M -146.54M 20.03M 501.44M 76.6M -14.93M -94M -59.32M -66.6M -257.25M -192.23M -149.49M -30.24M -8.8M 174.79M 107.59M 124.83M 43.57M 60.08M
Common Stock Repurchased
-31.37M -26.7M -18.67M -17.75M -19.42M -19.05M -18.49M -18.25M -32.9M -20.09M -13.75M -18.36M -27.33M -14.3M -12.93M -2.4M -37.43M -25.64M -25.91M 5.8M -18.3M
Dividend Paid
-68.07M -68.92M -69.07M -69.2M -64.52M -65.5M -65.55M -65.62M -58.89M -59.28M -59.28M -59.26M -54.07M -54.07M -54.2M -54.22M -51.42M -51.82M -51.85M -51.82M -48.9M
Other Financial Acitivies
-278K -242K -2.45M -217K -221K -782K -325K -1.65M -162K -549K -873K -1.08M -712K n/a -122K -140K -6.19M -628K 6.79M -16.32M -60K
Financial Cash Flow
-227.28M -116.23M -68.17M -233.7M -64.14M 416.11M -7.76M -100.46M -185.95M -139.24M -140.5M -335.95M -274.34M -217.86M -97.49M -65.55M 79.75M 29.5M 53.86M -18.78M -7.19M
Net Cash Flow
-2.35M 20.98M -22.39M 19.52M -5.06M 60.24M -26.79M 37.13M -5.82M -11.53M -13.84M 22.16M 24.8M 21.92M -38.25M 34.54M -4.1M 8.48M 340K -20.36M -33.49M
Free Cash Flow
205.43M 178.17M 25.62M 296.36M 175.05M 78.17M 33.31M 229.46M 197.32M 105.28M 124.57M 371.47M 307.01M 239.39M 5.83M 111.72M -34.26M -47.22M -54.39M 33.72M 24.22M
Adj. Free Cash Flow
195.83M 169.78M 15.74M 287.26M 169.57M 72.62M 25.37M 222.14M 191.09M 98.82M 122.26M 363.44M 297.89M 234.35M -928K 103.9M -43.33M -58.05M -66.67M 22.47M 18.46M
Maintenance CapEx
-53.08M -25.89M -14.54M -32.97M -25.72M -55.38M -58.19M -38.76M -50.74M -75.88M -47.45M -36.99M -36.51M -68.68M -50.92M -27.27M -5.26M -28.31M -22.36M -22.79M -44.27M
Growth CapEx
-5.43M -37.98M -33.3M -16.37M -36.74M -15.63M n/a -11.23M n/a n/a -1.34M -111.89K -15.7M -6.03M -15.34M -28.37M -52.56M -41.69M -28.63M -26.74M -7.61M
Owner Earnings
210.86M 216.15M 58.92M 312.73M 211.79M 93.8M 33.31M 240.69M 197.32M 105.28M 125.91M 371.58M 322.7M 245.41M 21.18M 140.09M 18.3M -5.53M -25.76M 60.46M 31.83M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.