Rayonier Inc. REIT logo

Rayonier Inc. REIT

RYN | NYSE
Chart Builder DCF Calculator
$20.34
+$0.96 (+4.95%)
Nov 2, 2026, 1:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
6.73M -12.51M 26.18M 43.71M 413.61M -3.09M 333.2M 20.56M 3.04M 2.31M 129.22M 22.77M 19.06M 7.44M 34.7M 31.86M 25.3M 31M 21.5M 110.5M 63.42M 15M
Depreciation & Amortization
126.66M 56.24M 15.64M 34.8M 28.18M 27.83M 33.59M 27.85M 36.09M 37.08M 43.95M 36.98M 35.49M 37.6M 64.17M 31.05M 83.17M 47.4M 21.2M -5.1M 42.7M 45.21M
Stock-Based Compensation
21.27M 15.41M 2.5M 2.6M 3.63M 2.28M 2.21M n/a 4.9M 3.22M 3.8M 3.37M 4.34M 2.5M 2.51M 2.64M 4.41M 2.8M 2.18M 2.09M 2.85M 2.16M
Other Working Capital
-15M -21.51M -12.85M -6.79M 10.1M -8.37M -27.93M -4.79M 11.19M -1.44M -6.28M -8.99M 12.08M 1.94M -11.67M -10.81M 37.6M -1.46M -1.54M -3.54M 4.54M -5.28M
Other Non-Cash Items
46.24M 22.47M 15.87M 44.46M -397.29M 11.15M -266.54M 26.53M 5.78M 10.53M -88.11M 14.94M 12.62M 7.09M -35.97M 5.78M -37.37M 3.3M -6.2M 5.2M -13.93M -1.54M
Deferred Income Tax
-37.11M -39.45M 220K n/a -1.52M -1.05M 6.79M n/a -1.32M -1M 3.13M -525K -1.25M -1.16M 1.3M 594K 700K -8M 900K 300K 8.44M -1.13M
Change in Working Capital
-18.61M -7.57M -8.62M -9.39M 14.39M -9.43M -21.43M -8.79M 6.83M 170K -2.55M 5.05M -7.88M 10.48M -7.5M -10.56M 22.6M -26.8M 8.1M -200K 7.23M -5.8M
Operating Cash Flow
145.17M 34.58M 51.79M 116.19M 60.99M 27.7M 87.81M 66.15M 55.33M 52.3M 89.44M 82.58M 62.35M 63.95M 59.3M 61.36M 98.8M 49.7M 47.7M 112.8M 110.71M 53.9M
Capital Expenditures
-42.79M -20.43M -14.98M -5.5M -17.5M -12.02M -45.73M -15.04M -18.07M -18.87M -28.39M -21.01M -18.63M -27.48M -481.9M -17.88M -15.1M -18.4M -155.7M -15.3M -38.31M -45.7M
Cash Acquisitions
-24.77M -24.77M n/a n/a n/a n/a n/a 13K n/a n/a n/a n/a n/a n/a 428.56M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-9.57M -4.54M n/a n/a n/a n/a n/a -8.95M -4.64M -5.48M n/a -8.69M -7.57M n/a -458.05M n/a -3.28M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 29.5M n/a n/a n/a 69.4M n/a n/a n/a
Other Investing Acitivies
7.87M -3.32M -12.8M -9.89M 697.21M -9.42M 455.47M -3.42M -681K 302K 232.16M 6.47M 1.89M -23.47M 21.4M -3.5M 2.78M -16.12M -37.88M 118.51M 33.6M 1.3M
Investing Cash Flow
-69.26M -53.06M -27.78M -15.39M 679.7M -21.44M 428.86M -27.4M -23.4M -24.05M 203.76M -23.23M -24.3M -32.2M -460.5M -21.38M -15.6M -18.95M -95.59M 118.4M -4.71M -44.4M
Debt Repayment
-227.5M -27.5M n/a n/a n/a n/a -190M -60M n/a n/a -150M n/a n/a n/a 250M -141K -1.93M -122.93M 6.22M -70M 96.38M n/a
Common Stock Repurchased
-106.69M -32.07M -161K -30.11M -37.57M -2.66M -14.7M -4K -4.13M -31K 1K -29K -4.22M -51K n/a -21K -3.99M -214K -3K -6K -1.45M -155K
Dividend Paid
-159.09M -81.1M -164.52M -42.11M -42.83M -110.44M -42.47M -42.6M -43.23M -72.26M -42.4M -42.4M -43.04M -42.15M -42.09M -41.85M -42.32M -39.44M -39.25M -38.59M -38.19M -37.49M
Other Financial Acitivies
-3.81M -2.13M 63.87M -1.25M -1.74M -3.37M -2.26M -2.24M -2.63M -2.8M -2.32M -699K -777K -861K -4.57M -10.68M -1.97M -3M -95.27M -11.48M -9.12M -8.73M
Financial Cash Flow
-497.09M -142.81M -100.82M -73.47M -82.13M -116.48M -249.43M -104.85M -49.99M -75.09M -194.72M -43.18M -47.94M -43.06M 233M -52.74M -50.2M -134.7M -64M -64.3M 125.78M -13.8M
Net Cash Flow
-421.17M -161.28M -920.26M 27.33M 659.92M -110.19M 265.95M -67.68M -18M -47.79M 98.79M 16.23M -10.34M -11.67M -164.1M -16.55M 30.3M -103.3M -112.5M 166.6M 231.92M -4.4M
Free Cash Flow
102.38M 14.15M 36.85M 110.69M 43.49M 15.68M 42.08M 51.11M 37.26M 33.43M 61.05M 61.57M 43.72M 36.48M -422.6M 43.48M 83.7M 31.3M -108M 97.5M 72.4M 8.2M
Adj. Free Cash Flow
81.11M -1.26M 34.36M 108.09M 39.86M 13.4M 39.88M 51.11M 32.35M 30.21M 57.25M 58.21M 39.39M 33.98M -425.11M 40.84M 79.29M 28.5M -110.18M 95.41M 69.55M 6.04M
Maintenance CapEx
-42.79M -20.43M -14.98M -5.5M -13.42M -12.02M n/a -15.04M -18.07M -18.87M n/a -17.31M -18.63M -27.48M -481.9M -17.88M -15.1M -15.46M -151.1M -1.8M -30.51M -45.7M
Growth CapEx
n/a n/a n/a n/a -4.08M n/a -45.73M n/a n/a n/a -28.39M -3.7M n/a n/a n/a n/a n/a -2.94M -4.6M -13.5M -7.8M n/a
Owner Earnings
102.38M 14.15M 36.85M 110.69M 47.56M 15.68M 87.81M 51.11M 37.26M 33.43M 89.44M 65.27M 43.72M 36.48M -422.6M 43.48M 83.7M 34.24M -103.4M 111M 80.2M 8.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.