Sartorius Stedim Biotech S.A. logo

Sartorius Stedim Biotech S.A.

SDMHF | OTC
Chart Builder DCF Calculator
$249.50
$0.00 (0.00%)
Nov 2, 2026, 10:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
95.5M 93M 88.1M 47.3M 64.2M 92.6M 115.4M 40.9M 25.5M 47.6M 56M 39.8M 35.5M 158.9M 148.6M 235.9M 273.5M 283.2M 337.8M 63.82M 211.3M 207.4M 182.4M
Depreciation & Amortization
81.8M 79.4M 81.1M 83.9M 78.9M 77.9M 77.4M 80.6M 76.2M 74.5M 70.4M 62.5M 76.1M 50.4M 48.6M 56.1M 42.2M 42.8M 40.6M 35.86M 37.6M 32.6M 31.5M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 900K n/a n/a n/a
Other Working Capital
n/a -46.3M 1.6M 24.4M 44.2M -24.3M -23.3M 62.5M 21.6M -84.2M 13.7M 63.7M -51M -7.9M 54.7M -34.5M 11.7M -74.5M -36.1M 31.45M 10.8M 38.2M 52.2M
Other Non-Cash Items
-84.9M -1M 30.5M 52M -89.5M 11.3M -38.3M 24.9M 66.2M 55M -53.7M -32.5M -13.9M -81.6M -39.9M -39.3M -114.9M -86.1M -105.8M 101.05M -5.6M -47.6M -8.7M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-28.6M -41.9M -17.1M 59.4M 6.8M -56.9M -34.7M 138.5M 90.6M 39.2M -17.3M 163M 700K 18.7M 8.3M -33.1M -55.4M -161.9M -100.9M -38.36M -74.8M -28.3M -1.2M
Operating Cash Flow
63.8M 129.5M 182.6M 242.6M 60.4M 124.9M 119.8M 284.9M 258.5M 216.3M 55.4M 232.8M 98.4M 146.4M 165.6M 219.6M 145.4M 78M 171.7M 162.37M 168.5M 164.1M 204M
Capital Expenditures
-89.5M -72.8M -69.6M -117.1M -134.9M -75.9M -65.3M -80M -70.4M -80.2M -109.2M -102.8M -108.9M -146.1M -115.8M -141.9M -108.8M -102.7M -77.2M -137.99M -72.6M -51.4M -62M
Cash Acquisitions
n/a -70.9M n/a n/a 1M -1M n/a n/a n/a n/a n/a n/a -2.22B -22.7M -87.4M 5.2M -475.9M 200K -45.1M -2.97M -141.6M 100K -100K
Purchase of Investments
-1.4M n/a n/a -1.7M -2.8M n/a n/a -100K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a -100K n/a n/a n/a -2.4M -5.8M n/a 87.4M -11.3M 100K -100K n/a -137.26M -71.8M -52.2M -62.2M
Investing Cash Flow
-90.9M -143.7M -69.6M -118.8M -136.7M -76.9M -65.3M -80.2M -70.4M -80.2M -109.2M -105.2M -2.33B -168.8M -115.8M -148M -584.6M -102.6M -122.3M -140.23M -213.4M -52.2M -62.3M
Debt Repayment
-12.3M -240.8M -14.7M 600K -321.2M 12.9M -13.7M -5.4M -29.8M -275.7M -551M -112.5M 2.22B 47.5M 163.8M -58.6M 421.8M 128.7M -99.5M -30.47M 18.4M -4.6M 11.2M
Common Stock Repurchased
500K 2.4M -2.9M 4M -3.1M 1.1M -2M 600K 3.1M -5.6M n/a 500K 1.6M -1.5M -600K 400K 3.1M -1.1M -5.6M n/a n/a n/a n/a
Dividend Paid
n/a -67.1M n/a n/a n/a -67.1M n/a n/a n/a -67.1M n/a n/a n/a n/a -132.7M n/a n/a -116.1M n/a -17K n/a n/a -62.7M
Other Financial Acitivies
-100K 200K -900K 300K 100K -200K -9.9M -8.8M -133.1M -27.5M -900K -103.2M -1.2M -6.9M -94M -47.4M -900K -2.8M -2.4M -17K -700K -1.6M -1M
Financial Cash Flow
-7.8M -305.3M -18.5M 4.8M -324.2M -53.3M -25.6M -11.4M -159.8M -376.2M 639.8M -110.7M 2.22B 39.1M -63.5M -105.6M 424M 8.7M -108.7M -30.71M 17.7M -6.2M -52.5M
Net Cash Flow
-31.9M -317.3M 95.1M 127.4M -400.6M -8.3M 28.7M 196.3M 28.5M -241M 578.5M 17.3M -10.7M 16M -13.1M -38.4M -10.6M -9M -58.5M -3.17M -27.9M 105.3M 89.6M
Free Cash Flow
-25.7M 56.7M 113M 125.5M -74.5M 49M 54.5M 204.9M 188.1M 136.1M -61.3M 130M -10.5M 300K 49.8M 77.7M 36.6M -24.7M 94.5M 24.38M 95.9M 112.7M 142M
Adj. Free Cash Flow
-25.7M 56.7M 113M 125.5M -74.5M 49M 54.5M 204.9M 188.1M 136.1M -61.3M 130M -10.5M 300K 49.8M 77.7M 36.6M -24.7M 94.5M 23.48M 95.9M 112.7M 142M
Maintenance CapEx
-81.8M -72.8M -69.6M -106.85M -110.23M -56.96M -27.18M -60.13M -70.4M -66.49M -109.2M -102.8M -108.9M -146.1M -115.8M -103.93M -67.58M -46.64M -6.81M -58.29M n/a n/a n/a
Growth CapEx
-7.7M n/a n/a -10.25M -24.67M -18.94M -38.12M -19.87M n/a -13.71M n/a n/a n/a n/a n/a -37.97M -41.22M -56.06M -70.39M -79.7M -72.6M -51.4M -62M
Owner Earnings
-18M 56.7M 113M 135.75M -49.83M 67.94M 92.62M 224.77M 188.1M 149.81M -61.3M 130M -10.5M 300K 49.8M 115.67M 77.82M 31.36M 164.89M 104.09M 168.5M 164.1M 204M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.