SEI Investments logo

SEI Investments

SEIC | NASDAQ
Chart Builder DCF Calculator
$105.71
+$2.29 (+2.21%)
Nov 2, 2026, 2:55 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
717.55M 581.19M 462.26M 475.47M 546.59M 447.29M
Depreciation & Amortization
77.08M 75.23M 73.97M 87.94M 92.63M 83.93M
Stock-Based Compensation
53.56M 58.63M 31.31M 39.4M 41.45M 27.01M
Other Working Capital
-1.67M 10.43M -43.21M 35M 3.54M -6.1M
Other Non-Cash Items
-130.95M -20.3M -3.63M -9.53M -5.56M 4.84M
Deferred Income Tax
59.24M -13.78M -33.5M -46.49M -7.83M -1.04M
Change in Working Capital
-168.8M -58.63M -83.38M 19.33M -34.19M -73.35M
Operating Cash Flow
607.66M 622.34M 447.03M 566.12M 633.1M 488.68M
Capital Expenditures
-22.64M -56.57M -58.79M -74.48M -52.54M -78.57M
Cash Acquisitions
-302.05M -38.52M -56.44M n/a -80.16M -24.12M
Purchase of Investments
-157.51M -177.03M -143.39M -178.22M -216.26M -143.49M
Sales Maturities Of Investments
123.8M 152.92M 121.99M 161.16M 195.1M 155.95M
Other Investing Acitivies
-40.69M -22.45M -4.91M 1.73M -11.02M 22.73M
Investing Cash Flow
-399.09M -117.3M -141.54M -89.81M -164.88M -67.5M
Debt Repayment
n/a n/a n/a -40M 40M n/a
Common Stock Repurchased
-628.14M -500.06M -308.85M -344.72M -408.07M -427M
Dividend Paid
-124.2M -120.35M -114.84M -109.83M -105.52M -103.91M
Other Financial Acitivies
18.6M n/a -8.8M -868K -3.97M -633K
Financial Cash Flow
-589.5M -494.4M -331.32M -437.24M -422.32M -482.14M
Net Cash Flow
-440.39M 5.2M -18.36M 21.6M 44.03M -56.82M
Free Cash Flow
585.02M 565.78M 388.24M 491.64M 580.57M 410.12M
Adj. Free Cash Flow
531.46M 507.15M 356.93M 452.23M 539.11M 383.1M
Maintenance CapEx
-4.78M -34.65M -58.79M -66.54M -26.75M -74.85M
Growth CapEx
-17.86M -21.91M n/a -7.94M -25.78M -3.71M
Owner Earnings
602.88M 587.69M 388.24M 499.58M 606.35M 413.83M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.