SEI Investments logo

SEI Investments

SEIC | NASDAQ
Chart Builder DCF Calculator
$105.97
+$2.55 (+2.47%)
Nov 2, 2026, 3:43 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
171.25M 199.54M 176.79M -543.19M 164.2M 227.08M 151.52M 155.77M 154.9M 139.12M 131.4M 120.73M 115.66M 118.85M 107.02M 112.22M 61.66M 111.28M 190.31M 145.3M 138.05M 133.78M 129.47M
Depreciation & Amortization
n/a 26.21M 25.61M 36.75M 19.4M 18.11M 18.64M 18.85M 18.75M 18.85M 18.78M 18.61M 18.99M 18.41M 17.96M 19.22M 18.94M 24.79M 24.99M 23.74M 23.08M 23.15M 22.66M
Stock-Based Compensation
n/a -14.5M 14.5M 14.14M 13.96M 13.89M 14.14M 21.4M 13.7M 12.47M 11.06M 7.85M 7.98M 7.41M 8.07M 8.06M 10.77M 10.01M 10.57M 10.28M 11.32M 10.1M 9.75M
Other Working Capital
n/a 55.08M -55.08M 17.53M 47.6M -24.2M 4.95M -42.39M 52.4M -34.17M 27.69M -34.93M 11.79M 1.78M -19.53M -38.1M 78.76M -45.16M 39.49M 3.39M 11.43M 20.69M 250K
Other Non-Cash Items
46.71M -68.73M -12.04M 710.31M -5.31M -100.93M 1.73M -14.06M -5.17M 7.99M -9.05M -17.33M 11.38M 2.21M 117K -19.06M 273K 6.43M 2.83M -16.99M 9.03M 3.21M -808K
Deferred Income Tax
n/a 2.09M -2.09M -4.14M 33.63M 3.64M -4.14M 7.27M -6.51M -7.39M -7.15M -12.53M -8.37M -7.15M -5.45M -5.07M -17.91M -12.6M -10.91M -1.19M 230K -2.95M -3.92M
Change in Working Capital
n/a -18.82M 18.82M -87.48M 12.38M -65.28M -35.4M 6.04M 24.38M -56.3M -32.74M -16.29M 17.89M -71.64M -13.35M 22.22M 24.18M -69.73M 42.65M -11.92M -22.82M 21.15M -20.59M
Operating Cash Flow
217.96M 125.79M 221.58M 126.4M 238.26M 96.53M 146.48M 195.27M 200.04M 114.74M 112.29M 101.05M 163.53M 68.09M 114.36M 137.6M 97.9M 70.19M 260.43M 149.22M 158.88M 188.42M 136.57M
Capital Expenditures
n/a 11.96M -11.96M -1.58M -16.98M 8.67M -16.03M -10.95M -12.14M -14.13M -19.35M -9.1M -15.19M -14.83M -19.68M -17.34M -23.52M -17.76M -15.87M -10.53M -14.27M -17.16M -10.58M
Cash Acquisitions
n/a n/a n/a -302.61M -548K 116.02M -566K n/a n/a n/a 1.18M -56.44M -8.55M -9M n/a n/a n/a n/a n/a -86.71M n/a 5.91M -6.36M
Purchase of Investments
n/a 39.04M -39.04M -207.62M -38.03M -35.57M -50.11M -42.36M -31.77M -61.25M -41.65M -59.42M -35.92M -26.27M -21.78M -53.76M -27.81M -47.31M -49.33M -47.93M -86.79M -30.02M -51.52M
Sales Maturities Of Investments
n/a -37.18M 37.18M 154.75M 28.2M 34.22M 30.95M 31.57M 37.93M 50.13M 32.12M 31.74M 28.52M 33.34M 28.39M 36.94M 33.56M 55.21M 35.45M 60.87M 70.03M 21.75M 42.45M
Other Investing Acitivies
-48.95M 20.82M -3.95M -52.79M -5.78M -164K -9.95M -44.3M 9.88M 1.8M -9.93M -98K 8.71M 7.93M -3.92M 4.69M -58K -8.12M -2M 6.95M -7.64M -5.91M -4.64M
Investing Cash Flow
-48.95M 29.09M -12.23M -439.59M -24.77M 103.62M -38.35M -60.12M 3.9M -23.45M -37.63M -93.31M -22.43M -8.82M -16.99M -29.47M -17.83M -10.76M -31.76M -77.34M -31.46M -25.43M -30.66M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -30M -10M n/a n/a n/a n/a
Common Stock Repurchased
n/a 214.75M -214.75M -100.64M -144.19M -179.58M -203.72M -247.17M -89.12M -116.95M -46.83M -71.94M -80.74M -74.96M -81.21M -78.17M -56.23M -110.17M -100.16M -92.26M -118.49M -126.12M -71.21M
Dividend Paid
n/a 63.67M -63.67M -857K -44K -60.98M -62.32M -8K n/a -59.98M -60.36M -4K -4K -56.99M -57.84M n/a n/a -54.33M -55.5M n/a n/a -52.39M -53.13M
Other Financial Acitivies
-155.59M -357.41M 495K 133K 18.47M n/a n/a n/a n/a 9.4M n/a n/a -7.9M n/a -904K n/a n/a n/a -868K 40M n/a -3.26M -702K
Financial Cash Flow
-155.59M -118.54M -238.38M -73.02M -97.25M -177.67M -241.55M -184.01M -80.71M -167.53M -62.16M -36.44M -55.42M -120.88M -118.59M -55.9M -49.17M -185.52M -146.65M -34.93M -109.45M -168.42M -109.51M
Net Cash Flow
12.72M 32.26M -36.66M -386.84M 111.08M 35.36M -129.21M -61.24M 132.84M -78.34M 11.93M -19.75M 77.39M -57.36M -18.65M 61.57M 19.76M -136.16M 76.42M 37.52M 12.96M -4.4M -2.04M
Free Cash Flow
217.96M 137.75M 209.62M 124.82M 221.28M 105.19M 130.45M 184.32M 187.91M 100.61M 92.95M 91.95M 148.34M 53.27M 94.68M 120.26M 74.39M 52.43M 244.56M 138.69M 144.62M 171.26M 126M
Adj. Free Cash Flow
217.96M 152.24M 195.13M 110.69M 207.32M 91.3M 116.31M 162.92M 174.21M 88.14M 81.89M 84.1M 140.36M 45.86M 86.61M 112.2M 63.62M 42.42M 233.99M 128.41M 133.3M 161.16M 116.24M
Maintenance CapEx
n/a -11.96M -11.96M n/a -12.72M 12.88M -11.9M -3.23M -5.67M -10.94M -14.82M -6.03M -14.6M -14.02M -19.68M -17.34M -23.52M -17.1M -2.14M -4.15M -7.62M -8.91M -6.07M
Growth CapEx
n/a 23.91M n/a -1.58M -4.26M -4.21M -4.12M -7.72M -6.47M -3.19M -4.53M -3.07M -588.45K -801.27K n/a n/a n/a -657.28K -13.73M -6.38M -6.65M -8.26M -4.5M
Owner Earnings
217.96M 113.84M 209.62M 126.4M 225.54M 109.4M 134.58M 192.04M 194.38M 103.8M 97.48M 95.02M 148.92M 54.07M 94.68M 120.26M 74.39M 53.09M 258.29M 145.07M 151.27M 179.52M 130.5M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.