Schaeffler AG logo

Schaeffler AG

SFFLY | OTC
Chart Builder DCF Calculator
$6.73
+$0.20 (+3.06%)
Nov 2, 2026, 12:28 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Q4 2020
Dec 31, 2020
Q3 2020
Sep 30, 2020
Q2 2020
Jun 30, 2020
Q1 2020
Mar 31, 2020
Q4 2019
Dec 31, 2019
Q3 2019
Sep 30, 2019
Q2 2019
Jun 30, 2019
Q1 2019
Mar 31, 2019
Net Income
170M 33M 231M -107M 322M 283M 244M 224M 316M 186M 247M 243M 278M 355M 382M 270M -188M -144M -88M -5M 312M 253M 230M
Depreciation & Amortization
238M 243M 245M 261M 245M 248M 249M 259M 244M 242M 245M 245M 241M 242M 238M 251M 273M 242M 493M 255M 246M 237M 242M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.7M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
6M -11M -32M 207M 72M -117M 7M -71M 146M -49M -83M -110M 34M -47M -57M 97M 821M -461M 128M 177M 11M -122M 131M
Other Non-Cash Items
-153M 28M 9M -110M -102M -117M -133M -139M -79M -93M -114M -161M -110M -105M -107M -184.7M -85M -24M -131M -70M -59M -92M -91M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
176M -21M -406M 413M -37M -107M -204M 149M -4M -365M -179M -57M 49M -226M -232M 185M 533M -204M 53M 404M 111M -169M -227M
Operating Cash Flow
431M 283M 79M 457M 428M 307M 156M 493M 477M -30M 199M 270M 458M 266M 281M 524M 533M -130M 327M 584M 610M 229M 154M
Capital Expenditures
-227M -196M -222M -273M -246M -199M -221M -241M -219M -175M -156M -188M -214M -136M -132M -152M -181M -136M -164M -222M -228M -220M -373M
Cash Acquisitions
n/a -6M -1.22B -3M -26M -18M -681M -91M -43M 1M -62M -12M -9M 2M -4M 12M n/a n/a n/a n/a -40M 4M -65M
Purchase of Investments
n/a n/a -1.22B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-76M -68M -85M -272M -4M 12M -10M 9M -2M 2M -13M -10M -6M -2M -5M -1M -5M -5M -11M -7M -5M 11M -2M
Investing Cash Flow
-289M -256M -1.53B -548M -254M -205M -893M -323M -264M -172M -231M -210M -229M -136M -141M -141M -186M -141M -175M -229M -273M -205M -440M
Debt Repayment
60M -566M 2.16B 91M 64M 1M 498M -20M 74M -3M -544M -259M -8M -7M -42M 167M -9M 878M -152M -315M -238M -1.15B 1.56B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -294M n/a -11M n/a -295M n/a n/a n/a -336M n/a n/a n/a -162M n/a n/a -3M -295M n/a n/a n/a -364M n/a
Other Financial Acitivies
-18M -31M -19M -8M -18M -28M -18M -16M -16M -15M -15M -17M -15M -3M -14M -17M -15M -14M -15M -16M -15M -16M -14M
Financial Cash Flow
42M -891M 2.14B 72M 46M -322M 480M -36M 58M -354M -559M -276M -23M -172M -56M 150M -27M 569M -167M -331M -253M -1.53B 1.54B
Net Cash Flow
170M -867M 694M -27M 220M -229M -264M 92M 283M -549M -579M -198M 210M -44M 96M 532M 307M 290M -39M 20M 89M -1.51B 1.27B
Free Cash Flow
204M 87M -143M 184M 182M 108M -65M 252M 258M -205M 43M 82M 244M 130M 149M 372M 352M -266M 163M 362M 382M 9M -219M
Adj. Free Cash Flow
204M 87M -143M 184M 182M 108M -65M 252M 258M -205M 43M 82M 244M 130M 149M 369.3M 352M -266M 163M 362M 382M 9M -219M
Maintenance CapEx
-227M -196M -222M -264.27M -246M -106.13M -83.43M -57.95M n/a -55.11M -85.35M -188M -214M n/a -31.6M -137.85M -181M -136M -164M -201.21M -196.65M -220M -348.8M
Growth CapEx
n/a n/a n/a -8.73M n/a -92.87M -137.57M -183.05M -219M -119.89M -70.65M n/a n/a -136M -100.4M -14.15M n/a n/a n/a -20.79M -31.35M n/a -24.2M
Owner Earnings
204M 87M -143M 192.73M 182M 200.87M 72.57M 435.05M 477M -85.11M 113.65M 82M 244M 266M 249.4M 386.15M 352M -266M 163M 382.79M 413.35M 9M -194.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.