SK hynix Inc. logo

SK hynix Inc.

SKHY | NASDAQ
Chart Builder DCF Calculator
$150.37
+$1.16 (+0.78%)
Nov 2, 2026, 12:57 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
162.08T 75.16T 42.92T 35.7T 28.85T 25.98T 19.79T 10.43T 2.5T -4.61T -9.11T -11.48T -8.19T -2.32T 2.24T 9.29T 11.49T 10.59T 9.6T 8.05T 5.83T 5.11T
Depreciation & Amortization
14.89T 14.31T 13.93T 13.53T 13.06T 12.73T 12.58T 12.66T 12.93T 13.31T 13.67T 14.11T 14.32T 14.29T 14.12T 13.23T 12.38T 11.52T 10.66T 10.45T 10.23T 10.04T
Stock-Based Compensation
21B 21B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 750M 1.39B 2.02B 2.49B 2.15B 1.91B 1.68B
Other Working Capital
8.35T 2.58T 3.37T 1.24T -209.76B -2.25T -957.23B -611.35B -492.01B 1.14T 100.36B -793.35B 236.29B -171.12B 112.04B -122.93B -101.56B 186.82B 404.84B 292.25B 218.03B -231.4B
Other Non-Cash Items
-26.05T 116.43B -621.48B -4.46T -1.41T 4.57B 3.03T 3.55T 2.89T 1.05T -1.08T -1.71T -1.18T -964.35B 1.09T 1.58T 2.01T 3T 2.55T 465.44B -665.36B -604.27B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-24.05T -18.96T -2.88T -1.24T -3.53T -5.25T -5.6T -3.91T -2.33T 1.89T 793.79B 584.74B -581.02B -3.37T -2.68T -4.73T -4.12T -3.38T -3.02T -1.69T -1T -1.35T
Operating Cash Flow
126.93T 70.68T 53.37T 43.53T 36.97T 33.46T 29.8T 22.73T 15.99T 11.64T 4.28T 1.51T 4.37T 7.63T 14.78T 19.37T 21.76T 21.73T 19.8T 17.29T 14.39T 13.19T
Capital Expenditures
-36.04T -29.99T -28.58T -23.8T -22.32T -19.76T -16.51T -10.87T -8.7T -8.67T -8.78T -11.31T -14.68T -17.63T -19.75T -18.39T -16.4T -14.54T -13.46T -13.26T -13.03T -12.29T
Cash Acquisitions
8.17B -6.84B -3.07T -3.08T -3.07T -3.05T 17.49B 186.91B 184.67B 173.71B 152.39B -10.18B -247.76B -266.19B -858.54B -8.12T -7.91T -7.9T -7.29T -41.71B -283.69B -446.03B
Purchase of Investments
-35.56T -42.84T -24.46T -20.27T -10.93T -3.95T -3.5T -2.04T -1.9T -1.94T -1.48T -1.43T -1.84T -1.95T -1.97T 1.64T -1.32T -2.41T -4.18T -7.79T -4.5T -2.38T
Sales Maturities Of Investments
8.7T 9.85T 6.63T 5.07T 4.88T 4.26T 1.96T 1.81T 1.65T 1.29T 1.62T 2.57T 3.45T 3.83T 4.25T 3.22T 2.38T 3.17T 2.57T 2.53T 1.91T 1.25T
Other Investing Acitivies
-40.32T 4.42T 370.3B -313.07B -384.63B -385.74B -278.09B -209.83B 1.18T 1.16T 1.16T 1.18T 8.85B 461.89B 443.52B 400.57B 285.77B -286.07B -34.84B -136.92B -112.82B 31.46B
Investing Cash Flow
-102.41T -57.47T -48.05T -41.52T -30.9T -22.42T -18T -11.02T -7.74T -7.99T -7.32T -9T -13.31T -15.56T -17.88T -21.25T -22.95T -21.96T -22.39T -18.7T -16.02T -13.83T
Debt Repayment
-5.32T -2.63T 767.6B 1.33T -2.83T -5.95T -7.38T -8.12T -5.06T 1.13T 6.97T 11.31T 11.78T 9.61T 4.79T 5.04T 4.04T 3.87T 5.61T 2.37T 1.38T 1.59T
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-2.12T -522.05B -522.05B -465.63B -413.3B -826.32B -826.32B -826.05B -825.89B -825.58B -825.58B -822.35B -822.22B -1.68T -1.68T -1.48T -1.27T -805.02B -805.02B -800.28B -800.28B -684B
Other Financial Acitivies
-415.47B -1.81T -1.76T -1.75T -1.75T -592.71B -601.82B -645.89B -615.67B -565.01B -484.26B -388.98B -343.55B -315.58B -304.94B -292.89B -299.39B -309.91B -323.98B -303.45B -204.62B -175.61B
Financial Cash Flow
-7.79T -4.91T -1.44T -830.93B -4.95T -7.29T -8.71T -9.49T -6.41T -207.78B 5.68T 10.12T 10.62T 7.63T 2.82T 3.28T 2.48T 2.77T 4.49T 1.27T 382.9B 735.25B
Net Cash Flow
17.76T 8.61T 3.72T 1.68T 1.14T 4.18T 3.62T 2.01T 1.89T 3.49T 2.61T 2.4T 1.49T -87.98B -80.98B 1.96T 1.88T 2.76T 2.08T -45.16B -1.25T 56.48B
Free Cash Flow
91.18T 40.69T 24.79T 19.73T 14.66T 13.71T 13.28T 11.85T 7.28T 2.97T -4.5T -9.8T -10.31T -10T -4.97T 978.11B 5.36T 7.19T 6.34T 4.02T 1.36T 903.47B
Adj. Free Cash Flow
91.16T 40.67T 24.79T 19.73T 14.66T 13.71T 13.28T 11.85T 7.28T 2.97T -4.5T -9.8T -10.31T -10T -4.97T 977.36B 5.36T 7.19T 6.33T 4.02T 1.36T 901.79B
Maintenance CapEx
-7.76T -3.73T -383.12B -383.12B -383.12B -383.12B n/a n/a -1.6T -3.64T -6.95T -11.31T -14.68T -13.47T -11.23T -6.87T -1.89T -2.27T -4.1T -5.79T -7.18T -6.08T
Growth CapEx
-28.28T -26.26T -28.2T -23.41T -21.93T -19.37T -16.51T -10.87T -7.1T -5.04T -1.83T n/a n/a -4.16T -8.52T -11.52T -14.51T -12.27T -9.37T -7.47T -5.85T -6.21T
Owner Earnings
119.46T 66.95T 52.99T 43.15T 36.59T 33.08T 29.8T 22.73T 14.38T 8T -2.67T -9.8T -10.31T -5.84T 3.55T 12.5T 19.86T 19.47T 15.7T 11.49T 7.21T 7.11T

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.