Smith & Nephew logo

Smith & Nephew

SNN | NYSE
Chart Builder DCF Calculator
$30.27
+$0.57 (+1.92%)
Nov 2, 2026, 3:58 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
625M 412M 263M 223M 524M 448M
Depreciation & Amortization
573M 555M 527M 548M 563M 545M
Stock-Based Compensation
43M 40M 39M 40M 41M 26M
Other Working Capital
n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
11M 103M 6M 167M -19M -248M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
33M -123M -227M -510M -232M 164M
Operating Cash Flow
1.29B 987M 608M 468M 877M 935M
Capital Expenditures
-433M -381M -427M -358M -408M -443M
Cash Acquisitions
-9M -186M -21M -113M -285M -170M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
36M -2M n/a -1M 2M 7M
Investing Cash Flow
-406M -569M -448M -472M -691M -606M
Debt Repayment
-140M 945M -52M -43M -59M 1.5B
Common Stock Repurchased
-502M n/a n/a -158M n/a -16M
Dividend Paid
-330M -327M -327M -327M -329M -328M
Other Financial Acitivies
17M -704M 179M -398M -257M 13M
Financial Cash Flow
-955M -86M -200M -926M -645M 1.16B
Net Cash Flow
-62M 317M -44M -941M -466M 1.49B
Free Cash Flow
852M 606M 181M 110M 469M 492M
Adj. Free Cash Flow
809M 566M 142M 70M 428M 466M
Maintenance CapEx
-336.43M -311.47M -338.91M -357.23M -248.09M -443M
Growth CapEx
-96.57M -69.53M -88.09M -768.9K -159.91M n/a
Owner Earnings
948.57M 675.53M 269.09M 110.77M 628.91M 492M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.