Smith & Nephew logo

Smith & Nephew

SNN | NYSE
Chart Builder DCF Calculator
$30.24
+$0.54 (+1.82%)
At close: Nov 2, 2026, 4:00 PM ET
$30.24
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:01 PM ET
TTM
Period Ending
Q2 2026
Jun 27, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
635M 625M 491M 412M 305M 263M 218M 223M 496M 524M 553M
Depreciation & Amortization
600M 573M 555M 555M 514M 527M 525M 548M 579M 564M 568M
Stock-Based Compensation
56M 43M 41M 40M 40M 39M 36M 40M 41M 41M 34M
Other Working Capital
n/a n/a n/a n/a n/a n/a 344M n/a -260M n/a 70M
Other Non-Cash Items
70M 11M 67M 103M 63M 6M -38M 167M 97M -20M -164M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-22M 33M -9M -123M -189M -227M -367M -510M -492M -232M 234M
Operating Cash Flow
1.34B 1.29B 1.15B 987M 733M 608M 374M 468M 721M 877M 1.23B
Capital Expenditures
-484M -433M -348M -381M -432M -427M -352M -358M -406M -408M -430M
Cash Acquisitions
-222M -9M -8M -186M -192M -21M -31M -113M -123M -285M -290M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
24M 36M 12M -2M -2M n/a -3M -1M 1M 2M 9M
Investing Cash Flow
-682M -406M -344M -569M -626M -448M -386M -472M -528M -691M -711M
Debt Repayment
549M -25M -25M 973M 973M -28M -28M -384M -384M -101M -101M
Common Stock Repurchased
-618M -502M n/a n/a -1M -1M -25M -158M -133M n/a n/a
Dividend Paid
-333M -330M -327M -327M -328M -327M -326M -327M -328M -329M -329M
Other Financial Acitivies
-179M -98M -323M -732M -386M 156M 71M -57M -202M -215M 967M
Financial Cash Flow
-581M -955M -675M -86M 258M -200M -308M -926M -1.05B -645M 537M
Net Cash Flow
82.76M -62.41M 128M 317M 362M -44M -329M -941M -867M -466M 1.05B
Free Cash Flow
855M 852M 797M 606M 301M 181M 22M 110M 315M 469M 795M
Adj. Free Cash Flow
799M 809M 756M 566M 261M 142M -14M 70M 274M 428M 761M
Maintenance CapEx
-690.68M -647.9M -621.17M -650.38M -670.63M -696.15M -700.31M -605.32M -675.83M -691.09M -694.36M
Growth CapEx
-141.32M -166.1M -158.83M -157.62M -113.37M -88.85M -57.69M -160.68M -160.17M -159.91M -178.64M
Owner Earnings
1.79B 1.62B 1.26B 944.62M 436.37M 379.85M 394.69M 739.68M 1.27B 1.12B 1.32B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.