Shoprite  Limited logo

Shoprite Limited

SRGHY | OTC
Chart Builder DCF Calculator
$20.51
+$0.08 (+0.39%)
Nov 2, 2026, 11:32 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jun 30, 2026
FY 2025
Jun 30, 2025
FY 2024
Jun 30, 2024
FY 2023
Jun 30, 2023
FY 2022
Jun 30, 2022
FY 2021
Jun 30, 2021
Net Income
8.1B 15.38B 12.83B 11.92B 5.71B 9.89B
Depreciation & Amortization
n/a 9.36B 8.12B 7.14B 6.15B 5.89B
Stock-Based Compensation
n/a 268M 218M 229M 260M 201M
Other Working Capital
-42M -305M 214M 33M 1.73B 27M
Other Non-Cash Items
10.65B -11.71B -10.58B -9.06B 1.28B -450M
Deferred Income Tax
n/a n/a n/a -229M n/a -7.16B
Change in Working Capital
1.63B -2.31B 3.25B -175M -3.49B -237M
Operating Cash Flow
20.39B 10.98B 13.84B 9.83B 9.91B 7.98B
Capital Expenditures
-6.82B -8B -7.73B -6.71B -5.13B -3.22B
Cash Acquisitions
488M -664M -44M -610M -24M 342M
Purchase of Investments
n/a -791M -348M -679M -38M -2.78B
Sales Maturities Of Investments
n/a 1.06B 523M 664M 639M 3.37B
Other Investing Acitivies
82M 1.03B 820M 1.11B 1.09B 1.63B
Investing Cash Flow
-6.25B -7.37B -6.78B -6.23B -4.06B -653M
Debt Repayment
-1.51B 966M -398M 698M -2.83B -5.86B
Common Stock Repurchased
-343M -1.43B -239M -318M -1.26B -733M
Dividend Paid
-4.37B -3.99B -3.74B -3.37B -3.23B -2.32B
Other Financial Acitivies
-4.31B 115M -3.39B 88M 65M -839M
Financial Cash Flow
-10.5B -4.3B -7.76B -2.86B -7.24B -9.74B
Net Cash Flow
3.02B -714M 2.54B 335M -762M -3.29B
Free Cash Flow
13.57B 2.99B 6.11B 3.12B 4.78B 4.77B
Adj. Free Cash Flow
13.57B 2.72B 5.89B 2.89B 4.52B 4.56B
Maintenance CapEx
-2.88B -5.51B -2.68B -980.82M -2.31B -1.4B
Growth CapEx
-3.93B -2.49B -5.05B -5.73B -2.82B -1.82B
Owner Earnings
17.5B 5.48B 11.16B 8.85B 7.6B 6.58B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.