Strategic Education Inc. logo

Strategic Education Inc.

STRA | NASDAQ
Chart Builder DCF Calculator
$72.36
-$0.60 (-0.82%)
Nov 2, 2026, 2:58 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
37.16M 32.81M 37.91M 26.63M 32.33M 29.74M 25.34M 27.75M 29.9M 29.7M 39.13M 18.46M 14.23M -2.03M 18.33M 6.09M 15.22M 7.03M 21.68M 3.85M 19.98M 9.58M
Depreciation & Amortization
104K 103K 11.26M 11.96M -11.12M 11.2M 11.35M 10.81M 11.16M 11.07M 12.43M 14.69M 15.55M 14.65M 13.93M 15.76M 17.16M 16.27M 15.23M 21.56M 32.05M 34.57M
Stock-Based Compensation
4.87M 5.39M 5.76M 5.87M 5.86M 5.47M 6.78M 6.89M 6.57M 5.33M 4.57M 4.08M n/a 5.63M 5.58M 5.61M 5.53M 5.07M 5.44M 4.65M 4.17M 3.9M
Other Working Capital
-31.92M 31.92M -51.34M 25.58M -5.53M 30.96M -57.14M 10.08M -8.93M 36.14M -37.6M 27.51M -9.44M 18.39M -43.98M 28.85M -2.66M 42.73M -57.45M 14.36M 5.2M 59.65M
Other Non-Cash Items
27.74M 11.16M -121K 3.72M 23.9M 99K 687K 134K 127K -6.05M 116K 107K 4.97M 3.79M -2.75M 203K 1.27M 153K -1.86M 2.15M 2.78M 14.55M
Deferred Income Tax
-6.05M 3.27M 4.82M 2.92M -3.08M 3.08M 2.12M -1.68M -3M 2.41M -375K -2.91M -4.91M 1.87M 546K -4.3M 46K -4.96M 4.49M -1.7M -1.6M -8.9M
Change in Working Capital
-21.82M 34.65M -20.43M 9.04M -16.68M 18.07M -30.37M 7.6M -20.45M 35.18M -25.93M 12.02M -24.34M 11.33M -34.32M 20.7M -15.15M 33.03M -25.61M 4.81M -10.33M 25.08M
Operating Cash Flow
42.01M 87.37M 39.2M 60.14M 31.21M 67.66M 15.91M 51.49M 24.31M 77.63M 29.95M 46.44M 5.5M 35.24M 1.32M 44.06M 24.08M 56.6M 19.36M 35.33M 47.05M 78.78M
Capital Expenditures
-14.13M -10.07M -12.24M -10.86M -10.83M -10.32M -11.23M -9.42M -10.74M -9.19M -9.63M -9.52M -9.52M -8.27M -10.66M -9.82M -13M -9.69M -15.8M -10.49M -10.49M -12.65M
Cash Acquisitions
n/a n/a 2.2M -20K -16K n/a -14K -20K -143K n/a -82K -237K 5.89M -211K 5.92M -193K 48K -925K 4M n/a n/a -1.86M
Purchase of Investments
-5.66M -138K -2.03M -34K -79K -25.73M -39.44M -6.03M -8.69M -34K -10M -162K 199K -17.22M -335K 193K -48K -175K -1.29M -327K -190K -72K
Sales Maturities Of Investments
-29K 29K 21.5M 15M 8.23M 34.34M 1.5M 7M 14.33M 8.22M 1.63M 3.22M 3M 2.42M 3.82M 500K 1M 1.1M n/a 3.71M 3.67M 1.93M
Other Investing Acitivies
8.13M n/a -390K n/a -231K n/a n/a -490K 34K n/a n/a n/a -34K n/a 223K -193K -48K 925K 589K 4.33M n/a 1.86M
Investing Cash Flow
-11.7M -10.18M 9.05M 4.09M -2.93M -1.7M -49.19M -8.96M -5.21M -1M -18.08M -6.71M -469K -23.29M -1.04M -9.51M -12.05M -8.76M -12.5M -2.79M -7.01M -10.79M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a -61.28M n/a n/a n/a -40M n/a n/a -40M n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-32.75M -40M -44.58M -34.28M -28.01M -32.03M -6.51M -5M n/a n/a 97K -4.93M -10M n/a -3.2M -11.94M -21.01M -3.96M n/a -3M -2.9M n/a
Dividend Paid
-13.35M -13.58M -14.16M -14.17M -14.42M -14.8M -14.71M -14.76M -14.77M -14.73M -14.64M -14.67M -14.71M -14.76M -14.64M -14.71M -14.87M -15.02M -14.76M -14.74M -14.77M -14.78M
Other Financial Acitivies
-32.75M -12.5M n/a -538K 91K -9.27M -1.5M n/a 172K -3.69M n/a 4.96M n/a -4.96M -31K -92K -32K -2.85M -655K n/a 43K -2.33M
Financial Cash Flow
-78.85M -66.08M -58.73M -48.99M -42.33M -56.1M -22.72M -81.03M -14.6M -18.42M -14.54M -54.63M -24.71M -19.72M -57.87M -26.75M -35.91M -21.83M -15.41M -17.74M -17.63M -17.1M
Net Cash Flow
-48.59M 11.31M -11M 15.53M -11.6M 9.93M -60.97M -36.47M 6.26M 55.9M 480K -16.64M -20.72M -8.65M -50.95M 2.05M -30.96M 28.1M -7.62M 12.92M 21.88M 50.02M
Free Cash Flow
27.88M 77.31M 26.95M 49.28M 20.38M 57.34M 4.67M 42.07M 13.57M 68.44M 20.32M 36.91M -4.03M 26.97M -9.34M 34.24M 11.08M 46.91M 3.56M 24.84M 36.56M 66.13M
Adj. Free Cash Flow
23M 71.92M 21.19M 43.41M 14.52M 51.87M -2.11M 35.19M 6.99M 63.11M 15.75M 32.84M -4.03M 21.34M -14.93M 28.62M 5.55M 41.84M -1.87M 20.19M 32.39M 62.23M
Maintenance CapEx
-104K -103K -9.71M -7.84M -8.85M -7.44M -9.27M -4.93M -5.23M -1.65M -2.13M -4.31M -6.3M -8.27M -10.66M -9.82M -13M -9.69M -14.79M -3.65M -939.32K -7.13M
Growth CapEx
-14.03M -9.96M -2.53M -3.02M -1.98M -2.88M -1.96M -4.49M -5.51M -7.54M -7.49M -5.22M -3.23M n/a n/a n/a n/a n/a -1.01M -6.84M -9.55M -5.52M
Owner Earnings
41.91M 87.27M 29.49M 52.3M 22.36M 60.21M 6.63M 46.56M 19.07M 75.98M 27.81M 42.13M -800.53K 26.97M -9.34M 34.24M 11.08M 46.91M 4.58M 31.68M 46.11M 71.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.