Severn Trent logo

Severn Trent

STRNY | OTC
Chart Builder DCF Calculator
$44.71
+$0.24 (+0.54%)
Nov 2, 2026, 10:20 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Mar 31, 2026
FY 2025
Mar 31, 2025
FY 2024
Mar 31, 2024
FY 2023
Mar 31, 2023
FY 2022
Mar 31, 2022
FY 2021
Mar 31, 2021
Net Income
371M 590.2M 140.2M 132.2M -87.2M 212.2M
Depreciation & Amortization
498M 454.4M 428.3M 417.3M 401.6M 379.8M
Stock-Based Compensation
n/a 11M 10.3M 9.5M 8.3M 7.8M
Other Working Capital
n/a -16.4M -109.7M n/a n/a n/a
Other Non-Cash Items
94M -61.2M 422.9M 1.01B 1.18B 742.4M
Deferred Income Tax
n/a n/a n/a -933.4M -800.4M -706.5M
Change in Working Capital
-39M -82.1M -188.4M -89.3M 11.1M 60.9M
Operating Cash Flow
924M 912.3M 813.3M 549.5M 709.5M 696.6M
Capital Expenditures
-1.9B -1.59B -1.17B -739.7M -646.6M -636.6M
Cash Acquisitions
-30M -13.6M -41.5M 12.5M 9.5M 2.7M
Purchase of Investments
n/a n/a n/a 16.5M -13M -1M
Sales Maturities Of Investments
20M n/a n/a 5.5M 37.9M 17.5M
Other Investing Acitivies
n/a 29.1M 19.7M -16.5M -37.9M -17.5M
Investing Cash Flow
-1.95B -1.54B -1.19B -721.7M -650.1M -634.9M
Debt Repayment
1.14B 1.39B 855.1M 369M 12.1M 172.2M
Common Stock Repurchased
n/a n/a -1.8M -1.8M n/a n/a
Dividend Paid
-371M -356M -301.4M -261.3M -254.5M -240.2M
Other Financial Acitivies
-13M -326.9M 749M -233.3M -193.4M -195.7M
Financial Cash Flow
771M 718.6M 1.3B 93.2M 4.3M -66.3M
Net Cash Flow
-1.02B 93.4M 922.7M -81.2M 59.2M 14.6M
Free Cash Flow
-972M -680.5M -356.4M -190.2M 62.9M 60M
Adj. Free Cash Flow
-972M -691.5M -366.7M -199.7M 54.6M 52.2M
Maintenance CapEx
n/a -1.13B -274.39M n/a -56.99M -636.6M
Growth CapEx
-1.9B -465.27M -895.31M -739.7M -589.61M n/a
Owner Earnings
924M -215.23M 538.91M 549.5M 652.51M 60M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.