Severn Trent logo

Severn Trent

STRNY | OTC
Chart Builder DCF Calculator
$44.72
+$0.25 (+0.56%)
Nov 2, 2026, 11:08 AM ET · Market open
TTM
Period Ending
Q4 2026
Mar 31, 2026
Q2 2026
Sep 30, 2025
Q4 2025
Mar 31, 2025
Q2 2025
Sep 30, 2024
Q4 2024
Mar 31, 2024
Q2 2024
Sep 30, 2023
Q4 2023
Mar 31, 2023
Q2 2023
Sep 30, 2022
Q4 2022
Mar 31, 2022
Q2 2022
Sep 30, 2021
Q4 2021
Mar 31, 2021
Q2 2021
Sep 30, 2020
Net Income
371M 315.4M 229.4M 230M 140.2M 105M 132.2M 171.6M -87.2M -69.5M 212.2M 113.8M
Depreciation & Amortization
498M 472.2M 454.4M 438.2M 428.3M 425.2M 417.3M 409M 401.6M 383.8M 379.8M 379.7M
Stock-Based Compensation
n/a 5.5M 11M 10.8M 10.3M 9.9M 9.5M 8.1M 8.3M 8.1M 7.8M 8.6M
Other Working Capital
n/a n/a n/a -5M -5M n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
94M 185.4M 283.2M 319.6M 660.8M 1.15B 1.01B 922.1M 1.18B 1.08B 742.4M 888.4M
Deferred Income Tax
n/a n/a n/a n/a -422.1M -999.6M -933.4M -804.3M -800.4M -750M -706.5M -709.3M
Change in Working Capital
-39M -109.3M -65.7M -137.3M -83.7M -139.3M -89.3M 21.8M 11.1M 25.7M 60.9M 58.7M
Operating Cash Flow
924M 869.2M 912.3M 861.3M 733.8M 547.1M 549.5M 728.3M 709.5M 680.7M 696.6M 739.9M
Capital Expenditures
-1.9B -1.68B -1.55B -1.35B -1.19B -955.3M -739.7M -686M -646.6M -593.5M -636.6M -753.2M
Cash Acquisitions
-30M -24.3M -13.6M -17.9M -31.3M -17.5M 12.5M 7.7M 9.5M 3.7M 2.7M 8.9M
Purchase of Investments
n/a n/a n/a n/a -1.5M 6.5M n/a -21M -13M 28.5M -1M -29.5M
Sales Maturities Of Investments
20M 17.5M n/a n/a 1.5M -1M 5.5M 43.4M 35.4M -24.4M 17.5M 67.5M
Other Investing Acitivies
n/a 11.2M 29.1M 45.2M 19.7M -30.2M -16.1M -28.9M -37.9M 21.9M -17.5M -60M
Investing Cash Flow
-1.95B -1.7B -1.54B -1.32B -1.2B -973.8M -721.7M -683.3M -650.1M -561.3M -634.9M -766.3M
Debt Repayment
1.14B 1.78B 1.38B 941.3M 864.9M 561.3M 366.2M 543.1M 9.5M -113.1M 171.3M 6.7M
Common Stock Repurchased
-800K -800K n/a -200K -1.8M -3.4M -198.4M -380.8M -188.8M -13.4M 49.1M 59.5M
Dividend Paid
-371M -365.7M -356M -349.7M -301.4M -269M -261.3M -256.2M -254.5M -249.3M -240.2M -238.4M
Other Financial Acitivies
-12.2M 663.9M 547.2M 1.11B 1.15B -113.8M -104.9M 212.6M 457M 228.2M -18.4M 72.8M
Financial Cash Flow
771M 1.24B 718.6M 1.29B 1.38B 277.4M 93.2M 288.8M 4.3M -109.9M -66.3M 25.8M
Net Cash Flow
-1.02B -640M n/a 1.78B 919M -161.3M -81.2M 324.1M 59.2M 31.2M 7.6M -600K
Free Cash Flow
-972M -814.4M -640.7M -483.7M -459.5M -408.2M -190.2M 42.3M 62.9M 87.2M 60M -13.3M
Adj. Free Cash Flow
-972M -819.9M -651.7M -494.5M -469.8M -418.1M -199.7M 34.2M 54.6M 79.1M 52.2M -21.9M
Maintenance CapEx
-1.21B -1.41B -1.41B -707.43M -321.51M -158.73M -158.73M -465.63M -765.53M -845.22M -1.2B -1.14B
Growth CapEx
-2.24B -1.62B -1.34B -1.59B -1.61B -1.48B -1.23B -813.87M -517.67M -501.48M -292.32M -431.95M
Owner Earnings
629.77M 321.26M 236.86M 700.97M 961.79M 1.12B 1.1B 943.37M 640.57M 575.38M 214.62M 365.05M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.