Sunoco LP logo

Sunoco LP

SUN | NYSE
Chart Builder DCF Calculator
$75.53
-$0.07 (-0.09%)
At close: Oct 12, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
356M 571M 97M 137M 86M 207M 141M 85M 455M 230M -126M 272M 87M 141M 55M 83M 121M 216M 100M 104M 166M 154M
Depreciation & Amortization
282M 286M 219M 159M 154M 156M 152M 95M 78M 43M 46M 44M 49M 48M 42M 55M 49M 47M 42M 45M 43M 47M
Stock-Based Compensation
13M n/a 5M 5M 5M 4M 5M 4M 4M 4M 4M 4M 4M 5M 2M 4M 3M 5M 4M 5M 3M 4M
Other Working Capital
275M -51M -319M 149M 34M -56M -52M -179M 107M -67M 43M -14M 76M -32M -73M 191M -60M -151M -35M -9M -11M -47M
Other Non-Cash Items
39M -347M 196M 16M 61M 28M -40M 27M -468M -121M 251M -136M 45M -28M 74M 37M -7M -119M 5M -12M -56M -93M
Deferred Income Tax
-7M 17M 36M 8M 1M -7M n/a 50M -68M 4M 5M 3M 1M 4M -10M -4M 1M 41M 7M 4M -9M -1M
Change in Working Capital
398M -53M -161M 76M -64M -232M -135M -55M -71M 126M 6M -188M -95M 156M -242M 128M 147M -167M -127M 91M -24M 41M
Operating Cash Flow
1.08B 474M 392M 401M 243M 156M 123M 206M -70M 286M 186M -1M 91M 326M -79M 303M 314M 23M 31M 237M 123M 152M
Capital Expenditures
-173M -199M -159M -157M -160M -101M -132M -101M -70M -41M -83M -45M -50M -37M -89M -42M -29M -26M -82M -44M -30M -18M
Cash Acquisitions
-100M -241M -2.08B 144M -108M -36M -18M -834M 1.02B -185M 8M n/a -111M n/a -66M 12M -257M -264M -250M -6M n/a 6M
Purchase of Investments
10M -10M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
15M n/a 30M -231M 19M 36M 18M 821M 3M 3M -2M 2M 22M 6M 17M 9M 266M 5M 10M 16M 8M 3M
Investing Cash Flow
-248M -450M -2.21B -244M -249M -101M -132M -114M 950M -223M -77M -43M -139M -31M -138M -21M -20M -285M -322M -34M -22M -9M
Debt Repayment
-503M 99M -358M 1.66B 114M 194M 128M -45M 100M 214M -236M 157M 190M -100M 197M -165M -142M 429M 321M -114M -21M -57M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-268M -189M -169M -166M -163M -159M -160M -249M -158M -91M -100M -91M -92M -88M -94M -89M -88M -88M -93M -88M -88M -88M
Other Financial Acitivies
-7M -107M n/a n/a -1M -12M 19M 92M -811M n/a n/a -5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-778M -197M -527M 2.97B -50M 23M -13M -202M -869M 123M -336M 61M 98M -188M 103M -254M -230M 341M 228M -202M -109M -145M
Net Cash Flow
55M -173M -2.35B 3.12B -56M 78M -22M -110M 11M 186M -227M 17M 50M 107M -114M 28M 64M 79M -63M 1M -8M -2M
Free Cash Flow
908M 275M 233M 244M 83M 55M -9M 105M -140M 246M 103M -46M 41M 289M -168M 261M 285M -3M -51M 193M 93M 134M
Adj. Free Cash Flow
895M 275M 228M 239M 78M 51M -14M 101M -144M 242M 99M -50M 37M 284M -170M 257M 282M -8M -55M 188M 90M 130M
Maintenance CapEx
-173M -199M n/a -86.25M -160M -101M -132M -101M -4.09M -19.95M -83M -45M -50M -37M n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -159M -70.75M n/a n/a n/a n/a -65.91M -21.05M n/a n/a n/a n/a -89M -42M -29M -26M -82M -44M -30M -18M
Owner Earnings
908M 275M 392M 314.75M 83M 55M -9M 105M -74.09M 267.05M 103M -46M 41M 289M -79M 303M 314M 23M 31M 237M 123M 152M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.