Suzano S.A. logo

Suzano S.A.

SUZ | NYSE
Chart Builder DCF Calculator
$9.21
-$0.03 (-0.32%)
Nov 2, 2026, 1:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
13.14B -7.04B 14.11B 23.39B 8.64B -10.71B
Depreciation & Amortization
11.08B 9.3B 7.32B 7.44B 7.08B 6.75B
Stock-Based Compensation
n/a n/a n/a 78.51M n/a n/a
Other Working Capital
326.98M 639.47M 453.91M 379.94M 104.76M -72.41M
Other Non-Cash Items
-14.02B 24.74B -9.96B -11.7B 4.85B 21.93B
Deferred Income Tax
6.33B -7.43B 3.5B 4.75B -536.57M -7.11B
Change in Working Capital
1.27B 1.04B 2.36B -2.32B -2.39B 2.26B
Operating Cash Flow
17.8B 20.6B 17.32B 21.64B 17.64B 13.12B
Capital Expenditures
-12.25B -16.53B -17.56B -14.84B -6.24B -4.9B
Cash Acquisitions
98.77M -2.58B -1.1B -67.02M -58.33M n/a
Purchase of Investments
n/a -1.44B -5.3B -67.43M -5.22B n/a
Sales Maturities Of Investments
2.88B n/a n/a 67.43M n/a 3.84B
Other Investing Acitivies
-303.35M -124.34M -7.96B -2.11B -2.93B -3.07B
Investing Cash Flow
-9.65B -20.51B -26.04B -17.02B -10.36B -736.42M
Debt Repayment
70.46M 4.96B 5.43B -2.23B 510.4M -5.16B
Common Stock Repurchased
-188.15M -2.81B -880.91M -1.9B n/a n/a
Dividend Paid
-2.16B -1.62B n/a -4.15B -9.68M n/a
Other Financial Acitivies
498.59M -609.05M 3.25B 174.34M -2.07B -4.63B
Financial Cash Flow
-1.78B -83.77M 7.8B -8.11B -1.57B -9.79B
Net Cash Flow
7.18B 672.95M -1.16B -4.08B 6.76B 3.59B
Free Cash Flow
5.56B 4.07B -241.59M 6.8B 11.39B 8.23B
Adj. Free Cash Flow
5.56B 4.07B -241.59M 6.72B 11.39B 8.23B
Maintenance CapEx
-10.09B -8.06B -17.56B -6.39B n/a -491.09M
Growth CapEx
-2.15B -8.48B n/a -8.45B -6.24B -4.41B
Owner Earnings
7.71B 12.55B -241.59M 15.25B 17.64B 12.63B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.