Suzano S.A. logo

Suzano S.A.

SUZ | NYSE
Chart Builder DCF Calculator
$9.28
+$0.04 (+0.43%)
Nov 2, 2026, 2:13 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.84B 4.31B 110.88M 1.95B 5.01B 6.35B -6.74B 3.24B -3.77B 220.03M 4.51B -732.99M 5.07B 5.24B 7.46B 5.45B 181.79M 10.31B 2.31B -959.38M 10.04B -2.76B
Depreciation & Amortization
3.2B 2.81B 3.12B 2.92B 2.84B 2.5B 2.81B 2.3B 2.15B 1.98B 1.79B 1.96B 1.86B 1.75B 1.91B 1.91B 1.88B 1.74B 1.85B 1.74B 1.72B 1.78B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 27.84M n/a n/a n/a 69.78M 20.25M n/a 39.74M 7.08M 13.5M n/a n/a n/a 14.31M n/a
Other Working Capital
418.47M -565.13M 531.01M 179.79M 21.16M -381.83M 182.91M 408.69M 87.91M -173.25M 232.58M -17.86M 245.64M -144.46M 306.69M 219.65M 4.44M -47.66M -182.24M 185.16M 122.62M -32.46M
Other Non-Cash Items
-1.94B -6.29B 1.56B -1.67B -4.62B -9.23B 14.3B -1.95B 7.92B 1.91B -2.99B 1.19B -3.73B -3.47B -3.5B -226.71M 3.74B -14.33B 2.21B 6.42B -5.83B 6.91B
Deferred Income Tax
925.51M 2.17B 45.68M n/a 2.04B 3.54B -4.73B 1.17B n/a -822.21M 781.05M n/a n/a 1.43B 1.66B -232.53M 1.32M 5.96B -338.06M -2.33B n/a -2.37B
Change in Working Capital
466.12M -99.47M 591.15M 831.71M -936.94M 1.26B 562.64M 487.61M -232.21M -231.79M 466.49M 4.85M 2.74B -655.3M -1.58B -1.31B -348.75M 919.63M -1.38B 98.31M -981.55M -517.68M
Operating Cash Flow
4.5B 2.9B 5.43B 4.03B 4.34B 4.42B 6.2B 5.28B 6.07B 3.05B 4.56B 2.49B 5.97B 4.3B 5.99B 5.59B 5.47B 4.59B 4.66B 4.97B 4.96B 3.05B
Capital Expenditures
-2.54B -3B -2.85B -3.45B -3.2B -3.08B -3.86B -4.11B -4.3B -4.24B -4.39B -4.5B -4.82B -3.84B -4.09B -5.15B -2.87B -2.73B -2.03B -1.72B -1.31B -968.54M
Cash Acquisitions
149.03M n/a 9.41M -100.03M -7.34M n/a -4.02M 9.17M -184M -18.91M -18.39M -576.99M -2.68B -20.26M -34.88M -5.28M -24.94M -1.92M -51.82M -1.03M -44.49M -12.81M
Purchase of Investments
61.1M n/a 9.15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.1B 1.6B -2.62B n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a -2.06B n/a n/a n/a -1.51B n/a n/a n/a n/a n/a n/a n/a -3.1B -1.6B 2.62B n/a n/a n/a n/a n/a
Other Investing Acitivies
352.21M -2.33B -86.06M 275.28M -3.46B 4.56B -2.25B -3B 930.66M -3.46B 396.4M -6.12B 3.96B -6.36B 3.13B 1.23B -4.34B -3.19B -3.36B -3.85B 1.6B -1.57B
Investing Cash Flow
-2.05B -3.22B -5.01B -3.27B -4.86B 3.32B -5.79B -5.14B -3.55B -6.04B -2.47B -11.2B -3.53B -8.83B -997.89M -3.93B -7.23B -4.86B -4.38B -4.37B 239.45M -1.85B
Debt Repayment
1.27B -746.5M -1.59B 3.06B 3.1B -4.49B 2.92B 655.72M 1.49B -114.17M -187.83M 1.68B 4.24B -301.04M -150.22M -988.22M -277.05M -810.86M -172.65M 3.58B -444.69M -2.46B
Common Stock Repurchased
-134.94M n/a -2.16M -4.53M -153.25M -38.66M n/a -2.5B n/a -309.95M n/a -159.86M -633.81M -87.24M n/a -1.4B -502.07M n/a n/a n/a n/a n/a
Dividend Paid
-43.24M -1.38B -24.83M -4K -15.25M -2.19B -306.33M 98K -8.97M n/a -190.12M 3K -2.42M n/a -2.35B -17K -801.81M -999.75M -7.36M n/a -2.32M n/a
Other Financial Acitivies
824.26M -58.09M 203.26M 75.37M 154.72M 124.56M -198.31M 272.05M -1.13B -865.34M 1.17B 620.22M 1.3B 348.8M 255.51M -267.38M 473.34M -287.13M -268.62M -370.18M -723.26M -712.55M
Financial Cash Flow
1.91B -2.18B -1.42B 3.13B 3.09B -6.6B 2.42B -1.57B 358.19M -1.29B 796.22M 2.14B 4.9B -39.49M -2.24B -2.66B -1.11B -2.1B -448.63M 3.21B -1.17B -3.17B
Net Cash Flow
4.57B -3B -1.12B 3.56B 2.37B 895.69M 3.2B -1.43B 3.04B -4.14B 2.82B -6.33B 7.1B -4.74B 2.55B -753.92M -2.09B -3.79B 128.81M 4.88B 3.25B -1.5B
Free Cash Flow
1.95B -101.68M 2.57B 586.84M 1.14B 1.34B 2.35B 1.17B 1.77B -1.19B 166.99M -2.01B 1.16B 454.15M 1.9B 440.59M 2.6B 1.86B 2.63B 3.24B 3.65B 2.08B
Adj. Free Cash Flow
1.95B -101.68M 2.57B 586.84M 1.14B 1.34B 2.35B 1.14B 1.77B -1.19B 166.99M -2.08B 1.14B 454.15M 1.86B 433.52M 2.59B 1.86B 2.63B 3.24B 3.64B 2.08B
Maintenance CapEx
-2.54B -2.81B -2.85B -3.45B -957.53M -469.85M n/a -421.71M -1.71B -4.24B -4.39B -4.5B -4.82B -2.24B -1.33B -1.87B -1.27B -1.92B n/a n/a n/a n/a
Growth CapEx
n/a -195.79M n/a n/a -2.25B -2.61B -3.86B -3.69B -2.59B n/a n/a n/a n/a -1.6B -2.76B -3.27B -1.6B -813.19M -2.03B -1.72B -1.31B -968.54M
Owner Earnings
1.95B 94.12M 2.57B 586.84M 3.38B 3.95B 6.2B 4.86B 4.36B -1.19B 166.99M -2.01B 1.16B 2.06B 4.66B 3.71B 4.2B 2.67B 4.66B 4.97B 4.96B 3.05B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.