Tsakos Energy Navigation Limited logo

Tsakos Energy Navigation Limited

TEN | NYSE
Chart Builder DCF Calculator
$50.04
-$3.81 (-7.08%)
Nov 2, 2026, 3:18 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
139.3M 88.84M 57.48M 38.34M 26.83M 37.71M 19.27M 26.54M 76.39M 54.03M 31.76M 31.23M 60.64M 176.55M 101.14M 51.35M 46.23M 5.52M -101.91M 15M -10M 65M
Depreciation & Amortization
n/a n/a 44.42M n/a 42.09M 41.13M 41.55M 41.34M 39.49M 37.53M 37.54M 36.3M 35.26M 35.14M 37.41M 35.89M 34.17M 33.35M 36.05M 147M 145M 155M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5M 6M 6M 6M 9M 4M 5M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 68M 334M 8M 300M 20M 3M 14M
Other Non-Cash Items
-139.3M -88.84M -7.51M -38.34M -26.83M -37.71M 87.81M 59.66M 85.26M -16.6M 22.9M 52.13M 115.63M -26.41M 136.37M -6.88M 37.21M 52.11M 154.59M -16M 8M 47M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5M -4M -3M 4M -4M 16M -4M
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -69M -247M -200M 145M -199M -90M -318M
Operating Cash Flow
n/a n/a 94.39M n/a 63.79M 52.15M 87.81M 59.66M 85.26M 74.96M 92.2M 44.57M 143.5M 115.01M 200.1M 8.58M 49.27M 24.28M 16.64M -48M 73M -50M
Capital Expenditures
n/a n/a -94.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -82M -78M -93M -101M -101M -90M -95M
Cash Acquisitions
n/a n/a 99.05M n/a n/a n/a n/a n/a n/a n/a n/a n/a 165.94M n/a n/a 5M 2M 1M 53.22M 3M 3M 1M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8M n/a -3M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4M 1M n/a 8M n/a 3M n/a
Other Investing Acitivies
n/a n/a -154.07M n/a n/a n/a -18.75M -66.35M -159.5M -197.02M -83.6M n/a n/a n/a n/a 95M 119M 103M 159M 129M 144M 122M
Investing Cash Flow
n/a n/a -55.02M n/a -233.48M -2.65M -18.75M -66.35M -159.5M -197.02M -83.6M -90.87M -49.3M 86.32M -244.36M 86.71M 14.04M -158.2M -26.68M 31M 57M 28M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -129.15M n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -11M -44M -32M -36.31M n/a -1M -57M
Other Financial Acitivies
n/a n/a -5.56M n/a 107.33M -48.24M -66.65M -29.33M 112.16M 89.36M -25.42M -94.3M -35.79M -35.09M 75.38M 4.95M -22.48M 149.68M 110.02M -91M -46.71M -130M
Financial Cash Flow
n/a n/a -5.56M n/a 107.33M -48.24M -66.65M -29.33M 112.16M 89.36M -25.42M -94.3M -35.79M -35.09M 196.88M -110.26M -34.48M 149.68M 21.61M -91M -59M -130M
Net Cash Flow
n/a n/a 38.81M n/a -62.36M 1.27M -37.59M 3.98M 37.93M -409.39M -410.32M -674.68M -417.27M -143.2M 108.01M 29.63M 28.83M 15.77M 11.57M -124M 88M -172M
Free Cash Flow
n/a n/a -425.53M n/a 63.79M 52.15M -562.22M 59.66M 85.26M 74.96M 92.2M 44.57M 143.5M 115.01M 200.1M -73.42M -28.73M -68.72M -84.36M -149M -17M -145M
Adj. Free Cash Flow
n/a n/a -425.53M n/a 63.79M 52.15M -562.22M 59.66M 85.26M 74.96M 92.2M 44.57M 143.5M 115.01M 200.1M -78.42M -34.73M -74.72M -90.36M -158M -21M -150M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -78M -93M -101M -101M n/a n/a
Growth CapEx
n/a n/a -94.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -82M n/a n/a n/a n/a -90M -95M
Owner Earnings
n/a n/a 94.39M n/a 63.79M 52.15M 87.81M 59.66M 85.26M 74.96M 92.2M 44.57M 143.5M 115.01M 200.1M 8.58M -28.73M -68.72M -84.36M -149M 73M -50M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.