Teradyne Inc. logo

Teradyne Inc.

TER | NASDAQ
Chart Builder DCF Calculator
$260.03
-$14.34 (-5.23%)
Nov 2, 2026, 2:34 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 27, 2026
Q2 2026
Jun 28, 2026
Q1 2026
Mar 29, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Oct 1, 2023
Q2 2023
Jul 2, 2023
Q1 2023
Apr 2, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 2, 2022
Q2 2022
Jul 3, 2022
Q1 2022
Apr 3, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 3, 2021
Q2 2021
Jul 4, 2021
Q1 2021
Apr 4, 2021
Net Income
347.74M 374.53M 398.91M 257.22M 119.56M 78.37M 98.9M 146.25M 145.65M 186.27M 64.2M 117.05M 128.12M 120.05M 83.53M 172.3M 183.49M 197.79M 161.93M 230.28M 256.72M 328.32M 205.51M
Depreciation & Amortization
36.88M 33.62M 32.66M 35.41M 30.16M 31.39M 30.3M 31.13M 30.29M 30.2M 28.12M 27.95M 28.13M 27.21M 27.61M 27.76M 28.36M 26.82M 27.74M 29.99M 30.3M 31.46M 33.73M
Stock-Based Compensation
21.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-130.49M -74.62M 120.76M 76.26M -42.33M -16.87M 35.61M 80.22M 17.22M 12.8M 11.98M 27.16M -79.26M -43.79M -36.83M -46.4M -63.1M 4.11M -76.5M -25.59M -43.8M -32.43M -75.16M
Other Non-Cash Items
6.43M 18.07M 36.8M 35.93M 23.64M 25.52M 32.59M 25.59M 10.23M -36.46M 33.19M 7.74M 26.18M 16.59M 22.37M -5.5M 27.21M 24.65M 16.66M 8.66M 39.66M 10.73M 9.07M
Deferred Income Tax
-22.93M -10.45M -7.78M -22.97M -14.1M -7.19M -7.81M -20.1M -9.43M -7.16M -9.67M -13.62M -10.46M -5.94M -7.63M -10.32M -4.78M -34.89M 11.29M -6.57M -9.93M 257K -1.06M
Change in Working Capital
-76.18M 53.37M -195.46M -23.96M -110.21M 54M 7.66M 99.69M -10.47M 43.22M -108.56M 109.66M 2.38M -15.14M -106.53M -839K 37.32M -98.92M -210.15M 68.92M 205.91M -164.48M -209.12M
Operating Cash Flow
313.61M 469.14M 265.12M 281.64M 49.05M 182.09M 161.64M 282.56M 166.27M 216.07M 7.28M 248.78M 174.35M 142.77M 19.34M 183.4M 271.6M 115.46M 7.46M 331.28M 522.66M 206.28M 38.14M
Capital Expenditures
-86.32M -90.71M -64.73M -62.89M -46.69M -50.41M -64.02M -57.39M -51.84M -44.85M -44.02M -44.34M -34.6M -39.26M -41.44M -34.58M -38.93M -45.74M -44M -29.31M -29.2M -34.71M -39.25M
Cash Acquisitions
n/a -165.61M n/a n/a n/a -127.38M -17M n/a 3.18M 87.17M n/a n/a n/a n/a n/a 3.41M n/a n/a n/a n/a n/a -12M n/a
Purchase of Investments
-1.77M -17.47M -40.8M -5.53M -30.47M -8.75M -13.76M -15.7M -9.75M -536.37M -16.04M -24.12M -38.77M -29.74M -69.28M -20.23M -19.29M -81.9M -165.98M -152.31M -111.38M -186.48M -211.6M
Sales Maturities Of Investments
1.8M 2.45M 38.24M 7.5M 9.7M 8.08M 33.01M 5.63M 8.62M 12.98M 35.17M 38.03M 50.84M 42.18M 15.4M 49.71M 158M 156.03M 127.26M 145.9M 204.39M 320.8M 255.52M
Other Investing Acitivies
-10.87M n/a n/a n/a n/a n/a n/a n/a n/a n/a 873K n/a -5M n/a 460K n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-97.16M -271.34M -67.29M -60.93M -67.46M -178.46M -61.77M -67.46M -49.8M -481.07M -24.02M -30.42M -27.54M -26.82M -94.86M -1.69M 99.78M 28.38M -82.71M -35.72M 63.8M 87.62M 4.67M
Debt Repayment
n/a n/a -200M n/a 200M n/a n/a n/a n/a n/a n/a -23.53M -9.28M -2.3M -15.16M -14.75M -9.71M -21.6M -20.69M -40.99M -235.17M -15.55M -51.28M
Common Stock Repurchased
-99.26M -68.72M -5.52M -183.44M -243.79M -117.4M -157.48M -143.52M -24.75M -8.19M -22.12M -50.75M -118.65M -134.54M -93.31M -2.08M -217.2M -331.33M -201.47M -193.82M -209.6M -151.4M -45.19M
Dividend Paid
-20.31M -20.35M -20.36M -18.74M -18.99M -19.18M -19.41M -19.49M -19.57M -19M -18.37M -16.8M -16.9M -17.02M -17.17M -17.13M -17.14M -17.55M -17.9M -16.27M -16.44M -16.6M -16.67M
Other Financial Acitivies
-3.73M -41.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-104.7M -90.74M -250.22M -200.84M -47.79M -136.8M -176.82M -163.21M -29.28M -22.61M -36.67M -91.1M -127.61M -153.7M -129.5M -34.15M -232.06M -372.15M -254.63M -251.24M -461.45M -169.24M -126.66M
Net Cash Flow
111.2M 107.59M -51.81M 21.05M -66.55M -136.38M -77.72M 43.32M 88.13M -285.5M -50.17M 120.61M 23.75M -36M -205.57M 144.03M 138.72M -222.58M -327.6M 42.75M 125.01M 123.29M -82.97M
Free Cash Flow
227.29M 378.43M 200.39M 218.75M 2.36M 131.68M 97.62M 225.17M 114.43M 171.22M -36.74M 204.44M 139.74M 103.51M -22.11M 148.83M 232.68M 69.71M -36.54M 301.97M 493.46M 171.58M -1.11M
Adj. Free Cash Flow
205.61M 378.43M 200.39M 218.75M 2.36M 131.68M 97.62M 225.17M 114.43M 171.22M -36.74M 204.44M 139.74M 103.51M -22.11M 148.83M 232.68M 69.71M -36.54M 301.97M 493.46M 171.58M -1.11M
Maintenance CapEx
-36.88M -33.62M -32.66M -7.51M -41.34M -50.41M -49.63M -44.33M -46.52M -37.64M -44.02M -44.34M -34.6M -39.26M -41.44M -34.58M -38.93M -45.74M -44M -11.56M -10.76M n/a -28.37M
Growth CapEx
-49.45M -57.09M -32.08M -55.38M -5.35M n/a -14.39M -13.05M -5.33M -7.21M n/a n/a n/a n/a n/a n/a n/a n/a n/a -17.75M -18.45M -34.71M -10.88M
Owner Earnings
276.74M 435.52M 232.47M 274.13M 7.71M 131.68M 112M 238.23M 119.76M 178.43M -36.74M 204.44M 139.74M 103.51M -22.11M 148.83M 232.68M 69.71M -36.54M 319.73M 511.9M 206.28M 9.77M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.