Thor Industries Inc. logo

Thor Industries Inc.

THO | NYSE
Chart Builder DCF Calculator
$77.76
+$3.86 (+5.22%)
Nov 2, 2026, 10:06 AM ET · Market open
TTM
Period Ending
Q4 2026
Jul 31, 2026
Q3 2026
Apr 30, 2026
Q2 2026
Jan 31, 2026
Q1 2026
Oct 31, 2025
Q4 2025
Jul 31, 2025
Q3 2025
Apr 30, 2025
Q2 2025
Jan 31, 2025
Q1 2025
Oct 31, 2024
Q4 2024
Jul 31, 2024
Q3 2024
Apr 30, 2024
Q2 2024
Jan 31, 2024
Q1 2024
Oct 31, 2023
Q4 2023
Jul 31, 2023
Q3 2023
Apr 30, 2023
Q2 2023
Jan 31, 2023
Q1 2023
Oct 31, 2022
Q4 2022
Jul 31, 2022
Q3 2022
Apr 30, 2022
Q2 2022
Jan 31, 2022
Q1 2022
Oct 31, 2021
Q4 2021
Jul 31, 2021
Q3 2021
Apr 30, 2021
Q2 2021
Jan 31, 2021
Q1 2021
Oct 31, 2020
Net Income
174.65M 259.97M 298.36M 280.63M 256.59M 221.43M 202.01M 212.32M 268.23M 268.04M 273.26M 291.85M 374.24M 564.75M 791.03M 1.03B 1.14B 1.09B 924.48M 790.03M 660.87M 549.28M 389.34M 285.18M
Depreciation & Amortization
266.36M 268.24M 268.47M 269.58M 271.21M 273.43M 275.4M 277.53M 277.15M 277.65M 277.65M 277.21M 276.93M 274.79M 278.28M 286.49M 284.45M 273.43M 260.48M 241.3M 230.58M 221.2M 207.97M 200.2M
Stock-Based Compensation
26.58M 29.67M 31.16M 31.29M 30.87M 35.65M 36.81M 37.99M 37.9M 41.95M 42.28M 41.57M 39.51M 35.29M 35.37M 33.79M 31.42M 31.83M 30.44M 30.77M 30.51M 26.89M 22.87M 20.64M
Other Working Capital
-62.1M -33.55M 34.79M -32.26M -60.34M -51.41M -112.1M -111.47M -15.03M 22.92M 78.76M 55.96M 14.59M -48.72M -93.57M -1.82M 52.34M 199.78M 202.74M 235.7M 141.28M 106.4M -4.56M 15.04M
Other Non-Cash Items
-41.86M -53.67M -28.94M -19.84M -17.12M 6.75M 135.34M 133.37M 136.39M 132.63M 4.98M 8.36M 8.14M 11.06M 11.21M 11.8M 12.16M 13.3M 17.55M 16.95M 16.54M 17.69M 13.39M 24.13M
Deferred Income Tax
27.43M -13.59M -27.72M -25.76M -29.5M -12.08M -9.97M -27.75M -24.97M -44.15M -40.19M -30.14M -34.48M -42.11M -44.72M -48.55M -51.89M -23.36M -22.25M -18.88M -9.03M -35.02M -12.97M -8.93M
Change in Working Capital
-131.93M -154.92M -182.1M -33.58M 65.88M 132.08M 142.27M 13.71M -18.61M 169.46M 194.14M 358.43M 317.29M -8.55M -185.26M -263.51M -415.74M -394.03M -297.6M -410.61M -403M -301.28M -173.52M -9.57M
Operating Cash Flow
321.22M 335.72M 359.23M 502.32M 577.92M 657.27M 651.33M 516.62M 545.55M 715.05M 752.11M 947.29M 981.63M 826.82M 877.52M 1.04B 990.25M 988.96M 913.1M 649.56M 526.48M 478.75M 447.08M 511.65M
Capital Expenditures
-152.39M -136.07M -131.47M -129.3M -122.99M -118.62M -112.27M -126.7M -139.64M -163.8M -186.11M -190.52M -208.19M -222.12M -225.54M -255.02M -242.36M -218.38M -198.54M -147.35M -128.84M -110.56M -101.94M -100.19M
Cash Acquisitions
1.35M 1.66M 10.91M 28.75M 21.21M 17.71M 29.52M 24.46M 17.09M 26.78M 15.31M -3.65M 3.28M 12.34M 11.85M -15.85M -766.72M -781.76M -781.97M -1.04B -310.73M -310.94M -310.58M -22.7M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
25.59M 76.06M 59.35M 40.66M 37.31M -10.36M -17.58M -18.85M -24.27M -16.79M -18.88M -21.42M -17.57M -39.19M -50.34M -45.32M -40.18M -18.97M 10.85M 10.45M 11.28M 11.91M 7.71M 6.01M
Investing Cash Flow
-125.44M -58.36M -61.21M -59.89M -64.47M -111.27M -100.33M -121.09M -146.81M -153.81M -189.68M -215.6M -222.48M -248.97M -264.04M -316.19M -1.05B -1.02B -969.87M -1.17B -428.49M -409.59M -404.8M -116.88M
Debt Repayment
-62.93M -154.78M -201.59M -191.53M -242.16M -261.09M -373.83M -225.47M -163.86M -401M -366.46M -485.58M -515.54M -373.73M -398.37M -423.07M 265.17M 363M 409.48M 647.22M -73.56M -344.19M -9.23M -228.91M
Common Stock Repurchased
-116.11M -131.7M -81.2M -57.69M -52.65M -27.08M -40.08M -38.35M -68.39M -1.03M -4.63M -4.63M n/a -108.79M -132.18M -190.51M -165.11M -98.32M -58.33M n/a n/a n/a n/a n/a
Dividend Paid
-135.43M -108.27M -107.8M -106.13M -106.13M -105.16M -104.16M -102.14M -102.14M -100.72M -98.94M -95.97M -120.05M -119.51M -119.36M -119.03M -118.86M -118.11M -117.15M -114.72M -113.5M -112.88M -112.26M -111.02M
Other Financial Acitivies
16.86M -16.54M -18.16M -19.81M -25.37M -15.11M -13.38M -17.19M -3.3M 1.81M 4.85M -21.57M -30.34M -34.57M -62.68M -36.16M -52.96M -65.66M -42.55M -32.77M -24.08M -26.35M -33.87M -29.41M
Financial Cash Flow
-296.62M -411.29M -408.76M -375.17M -426.31M -408.44M -531.44M -383.14M -337.68M -542.94M -507.19M -601.59M -635.69M -564.36M -640.34M -744.69M -47.84M 104.82M 215.36M 523.65M -188.44M -460.71M -132.67M -346.64M
Net Cash Flow
-104.61M -136.38M -131.64M 64.66M 85.28M 136.5M 33.63M 19.39M 60.08M 18.59M 58.64M 134.12M 129.68M 23.93M -23.69M -44.53M -137.15M 31.88M 118.76M -4.02M -95.51M -359.77M -61.34M 102.78M
Free Cash Flow
168.84M 199.65M 227.77M 373.02M 454.94M 538.65M 539.06M 389.92M 405.91M 551.25M 566M 756.76M 773.44M 604.7M 651.98M 787.46M 747.9M 770.58M 714.56M 502.21M 397.65M 368.19M 345.14M 411.46M
Adj. Free Cash Flow
142.26M 169.97M 196.61M 341.74M 424.06M 503M 502.25M 351.94M 368.01M 509.29M 523.73M 715.19M 733.93M 569.41M 616.61M 753.68M 716.48M 738.76M 684.12M 471.44M 367.13M 341.3M 322.27M 390.82M
Maintenance CapEx
-111.33M -95.01M -79.57M -89.91M -112.15M -107.78M -112.27M -126.7M -139.64M -163.8M -186.11M -190.52M -208.19M -201.17M -151.69M -106.59M -50.71M n/a n/a n/a n/a -28.29M -52.73M -52.73M
Growth CapEx
-41.06M -41.06M -51.89M -39.38M -10.83M -10.83M n/a n/a n/a n/a n/a n/a n/a -20.95M -73.85M -148.43M -191.65M -218.38M -198.54M -147.35M -128.84M -82.27M -49.2M -47.45M
Owner Earnings
209.9M 240.71M 279.66M 412.4M 465.77M 549.48M 539.06M 389.92M 405.91M 551.25M 566M 756.76M 773.44M 625.65M 725.83M 935.89M 939.55M 988.96M 913.1M 649.56M 526.48M 450.46M 394.35M 458.92M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.