thyssenkrupp AG logo

thyssenkrupp AG

TKAMY | OTC
Chart Builder DCF Calculator
$15.44
+$0.30 (+1.98%)
Nov 2, 2026, 1:35 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
Net Income
532M -1.45B -1.99B 1.22B -25M 9.59B
Depreciation & Amortization
1.42B 1.95B 3.12B 1.42B 1.06B 4.18B
Stock-Based Compensation
n/a n/a 42M -16M 66M 18M
Other Working Capital
210M 159M -263M 499M -398M -184M
Other Non-Cash Items
-1.12B 45M 38M -96M -159M -14.28B
Deferred Income Tax
n/a n/a n/a -184M -67M -185M
Change in Working Capital
848M 807M 849M -1.76B -787M -2.66B
Operating Cash Flow
1.68B 1.35B 2.06B 617M 92M -3.33B
Capital Expenditures
-1.56B -1.6B -1.76B -1.3B -1.45B -2.18B
Cash Acquisitions
430M 45M 21M 847M -36M 14.7B
Purchase of Investments
n/a n/a n/a -7M 1.45B -4M
Sales Maturities Of Investments
n/a n/a n/a 7M 850M 5M
Other Investing Acitivies
373M 422M 154M 172M -1.32B -101M
Investing Cash Flow
-851M -1.13B -1.58B -277M -510M 12.41B
Debt Repayment
-558M -1.54B -1.03B -1.54B -1.18B -1.69B
Common Stock Repurchased
n/a n/a n/a -40M -3M n/a
Dividend Paid
-93M -93M -93M n/a n/a n/a
Other Financial Acitivies
-283M -16M -165M -214M -97M -271M
Financial Cash Flow
-934M -1.64B -716M -1.79B -1.28B -1.96B
Net Cash Flow
-142M -1.47B -299M -1.38B -1.68B 6.99B
Free Cash Flow
121M -243M 307M -679M -1.36B -5.51B
Adj. Free Cash Flow
121M -243M 265M -663M -1.42B -5.53B
Maintenance CapEx
-1.56B -1.6B -1.76B n/a -430.39M -2.18B
Growth CapEx
n/a n/a n/a -1.3B -1.02B n/a
Owner Earnings
121M -243M 307M 617M -338.39M -5.51B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.