thyssenkrupp AG logo

thyssenkrupp AG

TKAMY | OTC
Chart Builder DCF Calculator
$15.44
+$0.30 (+1.98%)
Nov 2, 2026, 1:35 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
n/a -11M -353M 653M -255M 167M -33M -1.04B -33M -78M -314M -1.99B 107M -203M 98M 419M 92M 587M 122M 143M 145M -187M -125M
Depreciation & Amortization
246M 180M 187M 577M 271M 279M 292M 1.09B 172M 259M 430M 2.08B 233M 573M 239M 282M 646M 235M 258M 333M 258M 243M 230M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 42M n/a n/a n/a -16M n/a n/a n/a 66M n/a n/a n/a
Other Working Capital
251M -356M 72M 4M 75M -501M 238M 447M 350M -208M -407M 174M -374M -116M 51M 276M 198M -696M 183M 670M 195M -206M 371M
Other Non-Cash Items
-366M 6M 10M -864M 114M -419M 57M -31M 11M 439M 1.07B 112M -34M -11M 14M -190M 13M 26M 49M -167M 1.04B -9M 14M
Deferred Income Tax
4M 15M 15M n/a n/a n/a n/a n/a n/a 7M 14M 130M -8M 8M 16M -175M -38M 12M 17M -84M 13M 15M n/a
Change in Working Capital
34M -163M -1.09B 1.28B -82M -339M -10M 1.39B 99M -102M -586M 1.2B 293M -153M -488M 1.53B -935M -1.33B -1.03B 5M -413M -523M 146M
Operating Cash Flow
-82M 27M -1.23B 1.64B 48M -312M 306M 1.41B 249M 113M -424M 1.4B 599M 206M -137M 1.88B -184M -483M -599M 314M -10M -476M 265M
Capital Expenditures
-237M -322M -233M -576M -281M -310M -464M -515M -507M -276M -300M -851M -267M -415M -224M -502M -247M -302M -246M -626M -259M -326M -236M
Cash Acquisitions
n/a -14M -1M -1M n/a 434M -2M 8M 23M -19M 32M -8M 32M 8M -2M 280M 6M 552M 10M 1M 3M -3M -37M
Purchase of Investments
n/a -1M -1M n/a n/a n/a n/a n/a n/a -1M n/a -2M -33M n/a n/a n/a n/a n/a -7M 1M n/a n/a 23M
Sales Maturities Of Investments
70M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2M 1M n/a n/a n/a n/a n/a n/a -850M 850M n/a 850M
Other Investing Acitivies
253M 1M -1M 163M 21M -284M -276M 201M 32M -15M 193M 131M 32M -5M 13M 154M 10M -1M 8M 3M 62M 36M -1M
Investing Cash Flow
68M -344M -260M -445M -260M 141M -287M -306M -452M -296M -75M -728M -235M -407M -213M -68M -231M 250M -228M -622M -194M -293M 599M
Debt Repayment
-85M -31M -107M 56M -8M -545M -64M -31M -44M -1.42B -77M 7M 4M -1.01B -71M -6M -83M -6M -1.37B -10M -121M -56M -918M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a 2M n/a n/a -4M n/a n/a n/a n/a -40M n/a n/a n/a n/a n/a -3M n/a
Dividend Paid
n/a -93M n/a n/a n/a -93M n/a n/a n/a -93M n/a n/a n/a -93M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-44M -83M -68M -87M -15M -71M -110M 109M -8M -55M -32M 493M -29M -20M 1M -76M -84M -63M -62M -69M -23M -48M -31M
Financial Cash Flow
-129M -207M -175M -31M -20M -709M -174M 92M -52M -1.57B -109M 500M -25M -1.12B -70M -122M -167M -69M -1.43B -79M -144M -107M -949M
Net Cash Flow
-170M -499M -1.68B 1.17B -274M -890M -153M 1.19B -275M -1.76B -710M 1.18B 328M -1.33B -478M 1.71B -573M -266M -2.25B -391M -334M -869M -86M
Free Cash Flow
-319M -295M -1.47B 1.07B -233M -622M -158M 899M -258M -163M -724M 545M 332M -209M -361M 1.38B -431M -785M -845M -312M -269M -802M 29M
Adj. Free Cash Flow
-319M -295M -1.47B 1.07B -233M -622M -158M 899M -258M -163M -724M 503M 332M -209M -361M 1.4B -431M -785M -845M -378M -269M -802M 29M
Maintenance CapEx
-237M -180M -187M -576M -281M -310M -464M -515M -507M -276M -300M -851M -267M -415M -224M -284.78M n/a n/a n/a -191.76M n/a -260.39M -236M
Growth CapEx
n/a -142M -46M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -217.22M -247M -302M -246M -434.24M -259M -65.61M n/a
Owner Earnings
-319M -153M -1.42B 1.07B -233M -622M -158M 899M -258M -163M -724M 545M 332M -209M -361M 1.6B -184M -483M -599M 122.24M -10M -736.39M 29M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.