TMX Group Limited logo

TMX Group Limited

TMXXF | OTC
Chart Builder DCF Calculator
$43.01
$0.00 (0.00%)
Nov 2, 2026, 9:59 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
641.8M 481.5M 517.4M 670.3M 479.3M 388.8M
Depreciation & Amortization
180.7M 165.6M 112.5M 113.8M 87.1M 80.3M
Stock-Based Compensation
2M 2M 2M 2.1M 2.2M 2.6M
Other Working Capital
32.2M -12.2M 43.6M -59.8M -24.1M 15M
Other Non-Cash Items
-152.4M 19.6M -108.8M -282.3M 36.1M -70.5M
Deferred Income Tax
n/a n/a n/a n/a -139.2M n/a
Change in Working Capital
15.7M -45.3M 1.8M -59.8M -24.1M 11M
Operating Cash Flow
687.8M 623.4M 524.9M 444.1M 441.4M 412.2M
Capital Expenditures
-121.2M -73.7M -65.2M -51.9M -51.2M -67.1M
Cash Acquisitions
-81.8M -1.13B -244.9M 45M -138.4M n/a
Purchase of Investments
n/a -1M n/a -51.3M -21.5M n/a
Sales Maturities Of Investments
n/a n/a n/a 51.3M 21.5M n/a
Other Investing Acitivies
-56.2M 30.6M 20.8M -34.5M -14.3M 32.3M
Investing Cash Flow
-259.2M -1.17B -289.3M -41.4M -203.9M -34.8M
Debt Repayment
-71.5M 868.9M 32M 2.4M 79.3M -91.8M
Common Stock Repurchased
n/a n/a -79.9M -74.3M -84.4M -56.8M
Dividend Paid
-233.6M -208.1M -196.9M -185.1M -168.9M -153.6M
Other Financial Acitivies
-91.2M -122.4M -64.4M -35.9M -20.8M -2.2M
Financial Cash Flow
-387.7M 562.6M -309.2M -292.9M -194.8M -304.4M
Net Cash Flow
44.6M 23.9M -74.6M 111.4M 42.2M 73.1M
Free Cash Flow
566.6M 549.7M 459.7M 392.2M 390.2M 345.1M
Adj. Free Cash Flow
564.6M 547.7M 457.7M 390.1M 388M 342.5M
Maintenance CapEx
-88.47M -39.53M -55.13M -35.81M -38.4M -61.49M
Growth CapEx
-32.73M -34.17M -10.07M -16.09M -12.8M -5.61M
Owner Earnings
599.33M 583.87M 469.77M 408.29M 403M 350.71M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.