TMX Group Limited logo

TMX Group Limited

TMXXF | OTC
Chart Builder DCF Calculator
$43.19
-$0.15 (-0.35%)
Nov 2, 2026, 10:08 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.71B 2.68B 2.66B 579.5M 570.5M 532.7M 550.3M 564.6M 489.7M 529M 524.1M 476.8M 505.7M 500.7M 489.2M 670.3M 670M 657.3M 659.9M 479.3M 463.5M 454.4M 414.5M
Depreciation & Amortization
194.6M 189.9M 185.7M 180.7M 175.7M 172.4M 169M 165.6M 152M 138.2M 124.9M 112.5M 113.1M 113.8M 113.6M 113.8M 107.8M 101.3M 93.9M 87.1M 84.7M 82.7M 81.9M
Stock-Based Compensation
2.7M 600K 1.1M 1.6M 1.4M 2M 2M 2M 1.6M 1.6M 1.5M 1.5M 2.1M 2M 2.1M 2.1M 2.2M 2.2M 2.2M 2.2M 1.9M 2.1M 2M
Other Working Capital
706.9M 662.7M 659.9M 32.2M -500K 2.7M 38.6M -66.9M -52.1M -51.2M -59.4M -65.7M -52.3M -61.1M -48.2M -25.9M -1.5M -5.3M -22.9M -4.4M -5.3M 3.5M 4.4M
Other Non-Cash Items
-297.5M -297M -298.8M -50.7M -47.3M -20.9M -63.2M -88.6M -71.4M -89.5M -97.2M -56.1M -76.4M -102.6M -104M -282.3M -283.9M -280.2M -278.5M -103.1M -93M -86.1M -82.6M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -25.6M -25.6M -25.6M -25.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.1B -1.14B -1.12B 15.7M -7.6M 22.4M -2.6M -45.3M -26.2M -36.4M -47.3M 3.3M -31.7M -31.2M -38.9M -59.8M -49.9M -29.2M -36M -24.1M -19.4M -31.4M -5.3M
Operating Cash Flow
1.5B 1.43B 1.43B 726.8M 692.7M 708.6M 655.5M 598.3M 545.7M 517.3M 480.4M 512.4M 487.2M 482.7M 462M 444.1M 446.2M 451.4M 441.5M 441.4M 437.7M 421.7M 410.5M
Capital Expenditures
-255.6M -251M -260.2M -121.2M -82.5M -88M -84.7M -73.7M -70.4M -67.3M -62.6M -65.2M -64.7M -57M -56.9M -51.9M -47.8M -51.9M -51.4M -51.2M -62.7M -61.2M -65.4M
Cash Acquisitions
-916.7M -69.9M -78.6M -81.3M -28.9M -50M -41.3M -1.13B -1.11B -1.1B -1.11B -261.7M -280.4M -263.6M -263.1M 45M 63.7M -67.9M -73.2M -138.4M -138.4M -6.8M n/a
Purchase of Investments
-44.8M -24.2M -24.2M -16.2M 600K -1M -1M -1M -2.1M -200K -200K -238M -274.5M -275.4M -252M -39.1M -1.5M -1.5M -24.9M n/a n/a n/a n/a
Sales Maturities Of Investments
214.7M 214.7M 214M n/a -24.4M -19.5M -19.5M -19.5M -11M n/a n/a 5M 58.5M 42.6M 42.7M 37.7M 100K 100K n/a 5.5M 5.5M 5.5M 5.5M
Other Investing Acitivies
914.2M 911M 884.1M -34.1M -29.9M -29.9M 61.2M 44.2M 40M 64.1M -1.6M 264.1M 229.5M 204.4M 208M -33.1M 2M -5.3M -25.3M -19.8M -27.7M -21.7M 18.5M
Investing Cash Flow
-88.2M 780.6M 735.1M -252.8M -165.1M -188.4M -85.3M -1.18B -1.15B -1.11B -1.17B -295.8M -331.6M -349M -321.3M -41.4M 16.5M -126.5M -174.8M -203.9M -223.3M -84.2M -41.4M
Debt Repayment
292.7M -417.9M -76.8M -76.3M -172.3M -262.8M -322.6M 874.5M 790.1M 959.6M 1.01B 34.6M 278.9M 125.2M 182M 2.4M -1.6M 10.1M 2.2M 79.3M 62.3M 52.9M -1.1M
Common Stock Repurchased
-697.2M -668.7M -575M n/a n/a n/a n/a n/a -39.4M -63.1M -67.2M -79.9M -41.1M -17.4M -74.6M -74.3M -92.3M -110.6M -67.9M -84.4M -107.9M -89.6M -75.2M
Dividend Paid
-866.9M -856.5M -846M -233.6M -225.2M -216.8M -213.9M -208.1M -205.1M -202.4M -198.2M -196.9M -193.3M -189.4M -187.2M -185.1M -182M -178.9M -175.9M -168.9M -165.4M -161.9M -155.8M
Other Financial Acitivies
-92.6M -77.6M -387.9M -131.8M -132.9M -121.7M -120.6M -77.9M -62.5M -60.2M -53.5M -48.6M -49.5M -53.9M -53.5M -35.9M -47.4M -39.5M -44.8M -20.8M -17.9M -12.4M -5.6M
Financial Cash Flow
-1.35B -2.01B -1.88B -433.1M -521M -590.1M -646.9M 593.6M 487.3M 634.5M 689.9M -290.2M -5M -135.5M -133.3M -292.9M -323.3M -318.9M -286.4M -194.8M -228.9M -211M -237.7M
Net Cash Flow
3.09B 3.24B 3.35B 283.1M 17.3M -70.4M -69.4M 23.9M -163.3M 1.3M -45.7M -120.4M 151.4M -300K 9.7M 111.4M 140.5M 4.9M -20.4M 42.2M -15M 126.3M 131M
Free Cash Flow
1.25B 1.18B 1.17B 605.6M 610.2M 620.6M 570.8M 524.6M 475.3M 450M 417.8M 447.2M 422.5M 425.7M 405.1M 392.2M 398.4M 399.5M 390.1M 390.2M 375M 360.5M 345.1M
Adj. Free Cash Flow
1.24B 1.18B 1.17B 604M 608.8M 618.6M 568.8M 522.6M 473.7M 448.4M 416.3M 445.7M 420.4M 423.7M 403M 390.1M 396.2M 397.3M 387.9M 388M 373.1M 358.4M 343.1M
Maintenance CapEx
-132.19M -119.34M -121.59M -88.47M -46.19M -51.4M -47.23M -39.53M -44.54M -47.38M -47.82M -54.94M -55.32M -45.97M -43.75M -35.99M -30.85M -36.58M -37.87M -38.4M -51.94M -51.97M -58.48M
Growth CapEx
-123.41M -131.66M -138.61M -32.73M -36.31M -36.6M -37.47M -34.17M -25.86M -19.92M -14.78M -10.26M -9.38M -11.03M -13.15M -15.91M -16.95M -15.32M -13.53M -12.8M -10.76M -9.23M -6.92M
Owner Earnings
1.37B 1.31B 1.31B 638.33M 646.51M 657.2M 608.27M 558.77M 501.16M 469.92M 432.58M 457.46M 431.88M 436.73M 418.25M 408.11M 415.35M 414.82M 403.63M 403M 385.76M 369.73M 352.02M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.