TruGolf  Inc. logo

TruGolf Inc.

TRUG | NASDAQ
Chart Builder DCF Calculator
$0.72
-$0.01 (-1.36%)
At close: Nov 2, 2026, 4:00 PM ET
$0.72
$0.00 (-0.46%)
After-hours: Nov 2, 2026, 6:21 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Net Income
-11.13M -14M -15.23M -19.13M -11.92M -10.16M -8.8M -5.2M -7.8M -6.23M -10.28M -9.08M -7.51M -7.96M -956.84K -21.52K 986.25K 1.44M -214.2K -78.77K
Depreciation & Amortization
1.98M 1.92M 1.5M 1.14M 956.41K 789.26K 704.16K 677.41K 531.01K 389.13K 356.85K 481.01K 398.57K 300.25K 226.2K 7.98K -7.02K 12.23K n/a n/a
Stock-Based Compensation
4.46K 7.8K 11.14K 6.68K 6.68K 3.34K n/a n/a n/a n/a 4.49M 4.49M 4.49M 4.49M n/a n/a n/a n/a n/a n/a
Other Working Capital
-3.43M -2.45M -852.2K -3.64M -1.44M 912.22K 728.24K 7.14M 4.87M 2.77M -2.21M -1.48M -2.15M -1.82M 461.32K -554.71K -426.2K -631.68K -379.14K -92.57K
Other Non-Cash Items
8.57M 9.86M 11.18M 11.33M 5.56M 4.3M 2.98M 1.79M 1.93M 1.79M 2.25M 1.63M 1.13M 1.25M 791.4K 4.13K 4.13K 4.13K -2.18K n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.17M 844.8K 837.89K -2.39M -2.57M -2.04M 1.12M 5.79M 6.8M 3.66M -2.95M -3.96M -4.32M -2.8M 737.44K 699.51K 46.78K 393.85K -379.14K -92.57K
Operating Cash Flow
-1.74M -1.37M -1.7M -9.05M -7.97M -7.11M -4M 3.06M 1.46M -392.65K -6.13M -6.44M -5.81M -4.72M 791.88K 683.78K 1.02M 1.84M -595.52K -171.34K
Capital Expenditures
-3.06M -4.25M -3.44M -1.7M -2.19M -2.01M -2M -2.01M -1.5M -413.11K -127.41K -126.05K -102.4K -83.67K -41.43K -4.4K -4.4K -4.4K 8 4
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-3.23M -3.23M -3.23M n/a n/a n/a n/a -73.42K -77.29K -72.09K -2.49M -2.42M -2.42M -2.42M n/a -127.77M -127.77M -127.77M -127.77M n/a
Sales Maturities Of Investments
n/a n/a n/a 2.48M 2.48M 2.48M 2.48M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
502.71K -795.53K n/a -1.57M -1.57M -1.7M -1.43M -1.43M -1.43M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-4M -4.25M -3.44M 215.08K 559.91K 738.8K 741.14K -2.08M -1.57M -485.19K -2.62M -2.55M -2.52M -2.5M -41.43K -127.77M -127.77M -127.77M -127.77M n/a
Debt Repayment
-597.3K -715.65K 1.82M 7.79M 8.79M 8.92M 8.47M 2.74M 2.77M 4.68M 4.45M 4.59M 3.83M 2.07M 162.85K 93.25K -52.17K -65.68K n/a n/a
Common Stock Repurchased
-345K -345K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
3.91M n/a n/a -3.91M -3.91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.91M n/a n/a 6.03M 6.03M 2.24M 268.59K -1.74M -1.78M -1.98M 40.15K -1.69M -1.77M -1.92M -1.97M -348.66K -231.76K -100 -100 -100
Financial Cash Flow
4.06M 3.94M 6.82M 14.91M 10.91M 11.16M 8.74M 997.49K 982.68K 2.7M 4.5M 2.9M 2.06M 147.17K -1.8M 128.58M 128.56M 128.77M 128.84M -100
Net Cash Flow
-1.69M -1.68M 1.69M 6.08M 3.51M 4.79M 5.48M 1.98M 871.78K 1.83M -4.26M -6.08M -6.26M -7.08M -1.05M 1.5M 1.81M 2.85M 479.38K -171.44K
Free Cash Flow
-4.81M -5.62M -5.14M -10.75M -10.15M -9.12M -6M 1.05M -33.53K -805.75K -6.26M -6.56M -5.91M -4.8M 750.45K 679.38K 1.02M 1.84M -595.52K -171.34K
Adj. Free Cash Flow
-4.81M -5.63M -5.15M -10.76M -10.16M -9.12M -6M 1.05M -33.53K -805.75K -10.75M -11.06M -10.4M -9.3M 750.45K 679.38K 1.02M 1.84M -595.52K -171.34K
Maintenance CapEx
-2.54M -3.71M -3.4M -1.67M -2.04M -1.88M -1.9M -1.89M -1.47M -372.71K -87.02K -57.7K -46.65K -46.65K -4.41K -4.4K -4.4K n/a n/a n/a
Growth CapEx
-520.87K -539.05K -33.84K -33.84K -141.84K -123.66K -108K -117.07K -21.66K -40.39K -40.39K -68.34K -55.75K -37.02K -37.02K n/a n/a n/a n/a n/a
Owner Earnings
-4.29M -5.08M -5.1M -10.72M -10.01M -9M -5.89M 1.17M -11.87K -765.36K -6.22M -6.49M -5.85M -4.77M 787.47K 679.38K 1.02M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.