Terumo Corporation logo

Terumo Corporation

TRUMY | OTC
Chart Builder DCF Calculator
$15.14
+$0.14 (+0.93%)
At close: Oct 30, 2026, 3:57 PM ET
$15.14
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
70.43B 26.37B 32.65B 35.05B 41.84B 18.36B 35.42B 29.31B 33.89B 26.48B 29.81B 27.54B 22.55B 19.15B 29.86B 17.92B 22.4B 17.12B 21.71B 22.09B 27.9B
Depreciation & Amortization
27.19B 26.43B 26.1B 21.66B 21.18B 21.46B 22.14B 20.85B 21B 20.6B 19.36B 18.83B 17.96B 17.79B 18.09B 17.75B 16.61B 15.57B 14.93B 14.44B 13.95B
Stock-Based Compensation
n/a n/a n/a n/a n/a 305M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-4.14B 17.31B 3.76B 10.18B -7.6B 864M -1.61B 14.98B -11.78B -1.07B 7.28B 2.58B -8.33B -131M 4.41B -2.24B -10.45B 2.35B 6.54B 708M -5.15B
Other Non-Cash Items
-5.51B 14.05B -4.11B 8.13B -3.89B 24.82B 777M 2.05B -4.65B 3.79B -4.72B 4.87B -10.54B 2B -9.02B 8.58B 2.09B 2.76B -3.36B 1.65B -2.71B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-17.63B 22.07B -14.69B 4.5B -26.5B 1.59B -14.96B 13B -14.55B 4.26B -6.82B -9.09B -18.53B 3.73B -24.4B -7.27B -17.74B 7.67B -1.65B -1.35B -9.23B
Operating Cash Flow
74.48B 88.92B 39.95B 69.35B 32.64B 66.53B 43.37B 65.2B 35.7B 55.13B 37.62B 42.15B 11.43B 42.67B 14.52B 36.99B 23.36B 43.11B 31.62B 36.83B 29.9B
Capital Expenditures
-12.61B -35.17B -14.59B -18.46B -16.99B -25.7B -11.22B -16.44B -15.26B -20.31B -12.25B -13.52B -14.65B -14.73B -13.33B -13.11B -11.52B -12.69B -17.32B -13.82B -14.07B
Cash Acquisitions
48M -248.18B 174M 118M -21M -154M -45M 2.27B 47M -387M 478M 2.97B 492M 31M 8.35B 377M -87M -802M -1.31B 4M -718M
Purchase of Investments
-10.16B 246.64B -226.23B -27.57B -1.88B -3.88B -1.11B -2.02B -1.98B -3.11B -1.44B -1.03B -691M -187M -640M -382M -394M -575M -313M -467M -353M
Sales Maturities Of Investments
435M 13.4B 927M 3M 200M 523M 3.76B 1.4B n/a 6M 4M n/a n/a 2.46B 84M 3.37B 78M 7M 179M 1M n/a
Other Investing Acitivies
223M 202M n/a 2M 66M 430M 640M -2M n/a n/a 3M n/a -1M -1M 1M 1M -1M -2M -4.39B 2M -1M
Investing Cash Flow
-28.27B -28.36B -244.74B -49.1B -21.91B -32.11B -11.54B -18.1B -20.74B -28.41B -16.96B -16.79B -19.31B -17.22B -10.29B -15.49B -16.12B -19.2B -18.76B -19.46B -21.02B
Debt Repayment
8.03B -20B 239.81B -10B -5B -2.02B 15B -20B -40.48B -340M -339M -331M -10.32B -304M -324M -965M 351M -29.91B -261M -253M -10.25B
Common Stock Repurchased
n/a n/a n/a -1M n/a n/a -20.05B -10B -2M 8.93B -20.03B -2M n/a -1M -30.08B -20B n/a -1M -1M -1M n/a
Dividend Paid
-21.9B -46M -22.08B -185M -18.98B -42M -19.25B -178M -16.15B -39M -16.34B -208M -15.42B -36M -14.27B -185M -13.41B -53M -12.07B -170M -11.17B
Other Financial Acitivies
-2.33B -2.08B -2.15B -1.94B -1.85B -15B -2.01B -2B 23.42B -1.91B -2.01B -1.93B -1.79B -1.77B -1.83B -1.95B -1.79B -1.66B -1.79B -1.67B -1.64B
Financial Cash Flow
-16.19B -22.13B 215.58B -12.12B -25.83B -17.06B -26.31B -32.18B -33.22B 6.63B -38.72B -2.47B -27.52B -2.11B -46.51B -23.1B -14.85B -31.62B -14.12B -2.09B -23.06B
Net Cash Flow
34.14B 42.5B 20.84B 12.86B -17.58B 9.32B 17.64B 7M -9.97B 41.25B -23.68B 27.26B -27.27B 24.93B -50.16B 2.98B 4.32B 346M 1.98B 16.18B -14.03B
Free Cash Flow
61.87B 53.74B 25.36B 50.89B 15.65B 40.83B 32.15B 48.76B 20.44B 34.82B 25.38B 28.62B -3.22B 27.94B 1.19B 23.88B 11.84B 30.42B 14.3B 23.01B 15.83B
Adj. Free Cash Flow
61.87B 53.74B 25.36B 50.89B 15.65B 40.53B 32.15B 48.76B 20.44B 34.82B 25.38B 28.62B -3.22B 27.94B 1.19B 23.88B 11.84B 30.42B 14.3B 23.01B 15.83B
Maintenance CapEx
-12.61B -18.88B n/a -7.5B -16.2B -14.81B -565.68M -6.91B n/a -4.76B -1.91B -3.93B -7.06B -5.54B n/a n/a -1.01B -6.95B -12.01B -5.61B n/a
Growth CapEx
n/a -16.29B -14.59B -10.96B -793M -10.89B -10.65B -9.52B -15.26B -15.55B -10.34B -9.6B -7.59B -9.19B -13.33B -13.11B -10.51B -5.73B -5.3B -8.21B -14.07B
Owner Earnings
61.87B 70.04B 39.95B 61.85B 16.44B 51.73B 42.81B 58.29B 35.7B 50.37B 35.71B 38.22B 4.37B 37.13B 14.52B 36.99B 22.35B 36.16B 19.61B 31.22B 29.9B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.