Tower Semiconductor Ltd. logo

Tower Semiconductor Ltd.

TSEM | NASDAQ
Chart Builder DCF Calculator
$166.48
-$21.44 (-11.41%)
At close: Oct 30, 2026, 4:00 PM ET
$174.00
+$7.52 (+4.52%)
Pre-market: Nov 2, 2026, 7:18 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
90.62M 65.03M 80.13M 53.45M 46.55M 40.14M 55.14M 54.84M 56.75M 43.05M 53.85M 342.06M 48.71M 81.37M 85.84M 66.68M 58.17M 54.03M 51.74M 39.09M 30.87M 28.32M
Depreciation & Amortization
83.57M 82.93M 77.79M 76.46M 74.64M 74.23M 84.43M 65.35M 65.57M 59.54M 65.18M 66.88M 63.58M 62.39M 79.89M 74.96M 67.01M 70.78M 65.2M 69.48M 65.48M 62.05M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a 10.68M n/a n/a n/a 27.93M 7.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-9.44M 338.32M -142.88M 16.29M 664K 1.02M -29.62M 7.44M -633K -913K -24.2M -7.79M -10.11M -65.45M 29.62M 10.18M -5.28M 32.91M 29.2M 9.87M -8.72M 22.57M
Other Non-Cash Items
4.13M 5.64M 21.94M -122K 3.52M 133K 2.28M 6.29M n/a 5.99M -22.11M -41.8M 2.95M -111K 6.39M 8.05M 2.84M 1.76M 19.09M 5.63M 3.56M -6.59M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.36M 356.37M -132.61M 9.64M -2.11M -20.58M -51.72M -1.73M -9.23M 1.45M 1.25M 27.21M -39.74M -70.92M -39.37M -27.29M 10.08M 10M 5.89M -5.65M -7.11M 3.62M
Operating Cash Flow
176.97M 509.97M 47.25M 139.42M 122.6M 93.92M 100.82M 124.74M 113.09M 110.04M 126.1M 402.24M 75.49M 72.73M 132.75M 122.4M 138.1M 136.57M 141.91M 108.55M 93.25M 87.41M
Capital Expenditures
-186.59M -156.37M -122.58M -103.49M -110.68M -111.41M -97.9M -127.62M -112.62M -98.02M -148.74M -101.08M -89.43M -105.25M -38.19M -45.13M -49.38M -80.84M -126.78M -88.8M -56.18M -49.42M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 35.38M n/a n/a n/a
Purchase of Investments
n/a -340M n/a n/a n/a n/a n/a n/a n/a -1.11M n/a n/a n/a n/a -150.42M n/a -65.13M n/a -59.29M n/a -17.06M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 44.47M n/a 19.41M 17.44M n/a n/a n/a 42.62M 24.19M n/a 129.26M 6.25M n/a n/a n/a n/a n/a
Other Investing Acitivies
10M n/a 32.89M -20M -28M n/a 172K n/a n/a n/a -24.66M -318.5M n/a n/a n/a n/a -6.25M -29.61M 12.5M 6.2M n/a -1.61M
Investing Cash Flow
-176.59M -496.37M -78.09M -123.49M -138.68M -66.94M -97.72M -108.21M -95.17M -99.13M -173.4M -419.58M -46.82M -81.05M -188.61M 84.12M -114.51M -110.45M -140.03M -82.6M -73.24M -51.03M
Debt Repayment
-11.11M -4.58M -4.71M -6.88M 10.21M -26.87M n/a -16.4M -10.44M -8.41M n/a 15.49M -10.09M -28.8M -11.47M -28.16M -8.21M -30.54M n/a -29.64M -19.77M -29.38M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -714.51K n/a -5.1M n/a 2.8M n/a n/a n/a -8.95M n/a n/a 1.93M 6.22M 5.47M n/a n/a -308.38K n/a n/a n/a
Financial Cash Flow
-11.11M -4.58M -5.42M -6.88M 5.1M -26.87M 2.8M -16.4M -10.44M -8.41M -8.95M 15.49M -10.09M -26.86M -5.25M -22.7M -8.21M -30.5M -252.04K -29.59M -19.77M -29.01M
Net Cash Flow
-12.12M 7.94M -37.37M 7.45M -9.53M 2.92M 915K 5.67M 4.82M -167K -54.15M -3.38M 13.26M -35.83M -49.61M 179.19M 7.69M -7.45M -573K -4.25M 174K 3.9M
Free Cash Flow
-9.62M 353.6M -75.33M 35.93M 11.92M -17.49M 2.92M -2.88M 470K 12.02M -22.65M 301.16M -13.94M -32.52M 94.56M 77.27M 88.72M 55.73M 15.13M 19.75M 37.07M 38M
Adj. Free Cash Flow
-9.62M 353.6M -75.33M 35.93M 11.92M -17.49M -7.76M -2.88M 470K 12.02M -50.58M 293.26M -13.94M -32.52M 94.56M 77.27M 88.72M 55.73M 15.13M 19.75M 37.07M 38M
Maintenance CapEx
-83.57M -82.93M -83.45M -84.92M -95.27M -88.58M -74.34M -119.43M -112.62M -98.02M -148.74M -101.08M -89.43M -105.25M -38.19M -22.77M -13.92M -39.91M -90.61M -47.44M -28.04M -23.98M
Growth CapEx
-103.01M -73.44M -39.13M -18.57M -15.41M -22.83M -23.56M -8.2M n/a n/a n/a n/a n/a n/a n/a -22.36M -35.45M -40.93M -36.17M -41.36M -28.14M -25.44M
Owner Earnings
93.39M 427.04M -36.2M 54.5M 27.33M 5.34M 26.48M 5.32M 470K 12.02M -22.65M 301.16M -13.94M -32.52M 94.56M 99.63M 124.17M 96.66M 51.3M 61.11M 65.21M 63.43M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.