Tower Semiconductor Ltd. logo

Tower Semiconductor Ltd.

TSEM | NASDAQ
Chart Builder DCF Calculator
$166.48
-$21.44 (-11.41%)
At close: Oct 30, 2026, 4:00 PM ET
$170.12
+$3.64 (+2.19%)
Pre-market: Nov 2, 2026, 6:30 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
289.23M 245.16M 220.27M 195.28M 196.67M 206.87M 209.78M 208.48M 495.7M 487.66M 525.98M 557.97M 282.6M 292.07M 264.73M 230.63M 203.03M 175.72M 150.01M 128.33M 104.97M 95.58M
Depreciation & Amortization
320.75M 311.81M 303.11M 309.75M 298.64M 289.57M 274.89M 255.64M 257.17M 255.18M 258.02M 272.74M 280.82M 284.25M 292.64M 277.94M 272.47M 270.94M 262.22M 259.97M 250.77M 245.55M
Stock-Based Compensation
n/a n/a n/a 10.68M 10.68M 10.68M 10.68M 27.93M 35.83M 35.83M 35.83M 7.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
202.28M 212.39M -124.91M -11.66M -20.51M -21.8M -23.73M -18.31M -33.54M -43.01M -107.55M -53.73M -35.76M -30.94M 67.43M 67.01M 66.7M 63.26M 52.91M 22.31M -4.28M 17.96M
Other Non-Cash Items
31.58M 30.97M 25.47M 5.82M 12.23M 8.71M 14.57M -9.82M -57.91M -54.96M -61.06M -32.57M 17.29M 17.17M 19.04M 31.73M 29.31M 30.03M 21.69M 14.88M 10.63M 9.36M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
232.05M 231.29M -145.66M -64.77M -76.14M -83.27M -61.23M -8.27M 20.68M -9.83M -82.2M -122.82M -177.33M -127.5M -46.59M -1.32M 20.32M 3.14M -3.24M -41.41M -44.54M -54.85M
Operating Cash Flow
873.61M 819.24M 403.19M 456.76M 442.08M 432.57M 448.68M 473.96M 751.46M 713.87M 676.56M 683.21M 403.37M 465.98M 529.82M 538.98M 525.13M 480.29M 431.13M 362.22M 322.29M 295.64M
Capital Expenditures
-569.02M -493.12M -448.16M -423.48M -447.61M -449.55M -436.15M -487M -460.46M -437.28M -444.5M -333.94M -278M -237.94M -213.54M -302.13M -345.8M -352.61M -321.18M -258.63M -236.69M -243.05M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 35.38M 35.38M 35.38M 35.38M n/a n/a n/a
Purchase of Investments
-340M -340M n/a n/a n/a n/a -1.11M -1.11M -1.11M -1.11M n/a -150.42M -150.42M -215.56M -215.56M -124.42M -124.42M -76.34M -76.34M -14.91M -43.89M -20.26M
Sales Maturities Of Investments
n/a n/a 44.47M 44.47M 63.88M 81.33M 36.86M 36.86M 17.44M 42.62M 66.81M 66.81M 196.07M 159.7M 135.51M 135.51M 6.25M n/a n/a 699K 699K 7.27M
Other Investing Acitivies
22.89M -15.11M -15.11M -47.83M -27.83M 172K 172K -24.66M -343.15M -343.15M -343.15M -318.5M n/a -6.25M -35.86M -23.36M -17.16M -10.91M 17.09M 2.44M -3.76M -10.33M
Investing Cash Flow
-874.53M -836.63M -407.2M -426.84M -411.56M -368.05M -400.24M -475.92M -787.28M -738.93M -720.85M -736.06M -232.36M -300.05M -329.45M -280.87M -447.59M -406.32M -346.89M -270.4M -283.64M -266.37M
Debt Repayment
-27.28M -5.96M -28.25M -23.54M -33.07M -53.72M -35.25M -35.25M -3.36M -3.01M -23.4M -34.86M -78.52M -76.64M -78.38M -66.91M -68.39M -79.95M -78.78M -86.93M -83.65M -68.88M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-714.51K -5.82M -5.82M -2.31M -2.31M 2.8M 2.8M -8.95M -8.95M -8.95M -7.02M 8.15M 13.62M 13.62M 11.69M 5.16M -308.38K -308.38K -308.38K 1.03M 1.3M 2.43M
Financial Cash Flow
-27.99M -11.77M -34.07M -25.85M -35.38M -50.92M -32.46M -44.2M -12.31M -11.96M -30.41M -26.71M -64.9M -63.02M -66.65M -61.65M -68.55M -80.11M -78.62M -85.49M -81.98M -66.09M
Net Cash Flow
-34.11M -31.51M -36.53M 1.76M -20K 14.32M 11.23M -43.84M -52.88M -44.44M -80.1M -75.55M 107.02M 101.45M 129.83M 178.87M -4.58M -12.1M -753K 3.8M -43.04M -35.77M
Free Cash Flow
304.58M 326.12M -44.97M 33.28M -5.53M -16.98M 12.53M -13.04M 291.01M 276.6M 232.06M 349.27M 125.38M 228.03M 316.28M 236.85M 179.33M 127.68M 109.95M 103.59M 85.59M 52.59M
Adj. Free Cash Flow
304.58M 326.12M -44.97M 22.6M -16.22M -27.66M 1.85M -40.97M 255.18M 240.77M 196.23M 341.37M 125.38M 228.03M 316.28M 236.85M 179.33M 127.68M 109.95M 103.59M 85.59M 52.59M
Maintenance CapEx
-334.87M -346.57M -352.23M -343.11M -377.62M -394.96M -404.4M -478.8M -460.46M -437.28M -444.5M -333.94M -255.64M -180.13M -114.79M -167.22M -191.88M -206M -190.07M -142.83M -162.26M -194.63M
Growth CapEx
-234.15M -146.55M -95.94M -80.36M -69.99M -54.58M -31.75M -8.2M n/a n/a n/a n/a -22.36M -57.81M -98.74M -134.92M -153.92M -146.6M -131.11M -115.8M -74.44M -48.42M
Owner Earnings
538.73M 472.67M 50.96M 113.65M 64.46M 37.6M 44.28M -4.84M 291.01M 276.6M 232.06M 349.27M 147.73M 285.85M 415.03M 371.77M 333.25M 274.28M 241.06M 219.39M 160.03M 101.01M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.