TDK Corporation logo

TDK Corporation

TTDKF | OTC
Chart Builder DCF Calculator
$16.02
-$0.78 (-4.64%)
Nov 2, 2026, 2:58 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
80.58B 14.46B 69.8B 69.94B 41.46B 6.29B 55.16B 46.08B 59.63B 5.2B 65.3B 39.46B 14.73B -22.69B 49.92B 55.54B 31.41B 60.2B 48.4B 41.91B 26.95B
Depreciation & Amortization
57.32B 55.42B 52.2B 48.57B 48.01B 51.76B 49.51B 47.72B 47.24B 47.6B 48.34B 47.16B 47.45B 50.62B 52.5B 52.1B 51.07B 45.43B 44.01B 40.97B 42.61B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
1.48B 54.74B 7.42B 29.4B -29.83B 46.71B 18.7B 7.79B -20.9B 32.87B -2.24B 9.14B -27.78B -39.73B -24.18B -64.74B -42.56B -11.77B 5.15B -21.22B -48.83B
Other Non-Cash Items
-40.79B 31.22B -130M 18.86B 5.02B 9.96B 5.04B 23.94B -11.28B 8.65B -3.08B 18.76B 5.27B 23.43B 13.49B 14.33B 3.05B -58.85B 8.96B 5.63B -1.64B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9.1B n/a n/a n/a
Change in Working Capital
-116.27B 53.4B 41.93B -7.03B -35.45B 8.83B 53.42B 15.5B -22.96B 52.22B 18.2B 41.82B -10.06B 27.18B 13.05B -58.61B -93.62B 36.18B -29.95B -79.31B -64.02B
Operating Cash Flow
-19.15B 154.49B 163.8B 130.34B 59.04B 76.84B 163.13B 133.24B 72.62B 113.67B 128.76B 147.2B 57.38B 78.55B 128.97B 63.35B -8.09B 92.07B 71.42B 9.2B 3.91B
Capital Expenditures
-84.88B -100.7B -85.15B -52.23B -60.51B -62.91B -68.93B -50.64B -42.82B -61.98B -42.16B -53.78B -60.67B -55.38B -66.18B -84.51B -69.65B -80.57B -76.82B -72.78B -61.21B
Cash Acquisitions
-29.28B 4.74B 299M 6.03B -8.54B -4.96B 3.26B 8.75B 7.5B -7.67B 10.66B 7.31B 6.1B 5.26B 562M 10.94B 287M 1.53B 427M 1.11B 311M
Purchase of Investments
-28.03B -77.13B -75.88B -48.4B -30.73B -44.56B -22.79B -24.83B -32.13B -12.12B -24.68B -12.59B -11.72B -18.88B -12.41B -13.54B -9.39B -11.08B -44.82B -12.53B -9.86B
Sales Maturities Of Investments
82.07B -89.63B 40.82B 29.52B 36.89B -48.23B 67.17B 147M 3M 124M 562M 1.26B 10M -66.72B 12.73B 54.78B 2M 7.27B 8.85B 67.67B 913M
Other Investing Acitivies
-92M 133.25B -76M -296M -34M 71.28B -34.17B 22.33B 11.68B 12.86B 6.35B 8.77B 16.75B 78.8B -58M -50.56B 49.52B -10M -12M -41.07B 41.27B
Investing Cash Flow
-60.22B -129.47B -119.99B -65.38B -62.91B -89.38B -55.46B -44.24B -55.76B -68.78B -49.27B -49.02B -49.52B -56.92B -65.36B -82.89B -29.23B -82.87B -112.37B -57.61B -28.56B
Debt Repayment
130.1B -79.65B 23.97B 741M 64.81B -65.57B -10.39B -8.31B 3.01B -72.65B -48.28B -30.48B 38.03B -3.1B 14.12B 41.38B 9.05B -4.01B 92.27B 38.25B 21.37B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-37.74B -26M -30.35B -150M -30.21B -37M -26.54B -192M -21.77B -53M -22B -134M -19.96B -34M -20.12B -210M -16.84B -23M -12.6B -113M -11.25B
Other Financial Acitivies
-6.97B -3.37B -3.55B -3.61B -3.36B -4.42B -3.59B -1.94B -3.6B 16.31B -2.15B -2.89B -2.11B -2.71B -1.41B -2.6B -2.57B -1M -2.59B -2.37B -2.93B
Financial Cash Flow
85.39B -83.04B -9.93B -3.02B 31.24B -70.03B -40.51B -10.44B -22.35B -56.39B -72.43B -33.5B 15.96B -5.85B -7.41B 38.57B -10.36B -4.03B 77.07B 35.78B 7.19B
Net Cash Flow
27.42B -35.39B 83.12B 84.64B 13.1B -121.06B 121.66B 14.09B 32.63B 23.54B -15.94B 86.21B 50B 30.95B 17.48B 30.11B -11.69B 31.52B 49.47B -10.35B -11.69B
Free Cash Flow
-104.03B 53.8B 78.65B 78.1B -1.46B 13.93B 94.21B 82.6B 29.81B 51.68B 86.6B 93.42B -3.29B 23.17B 62.79B -21.15B -77.74B 11.5B -5.4B -63.58B -57.3B
Adj. Free Cash Flow
-104.03B 53.8B 78.65B 78.1B -1.46B 13.93B 94.21B 82.6B 29.81B 51.68B 86.6B 93.42B -3.29B 23.17B 62.79B -21.15B -77.74B 11.5B -5.4B -63.58B -57.3B
Maintenance CapEx
-57.32B -44.31B -37.75B -13.51B -51.98B -38.58B -58.18B -43.54B -35.22B -55.65B -42.16B -53.78B -60.67B -55.38B -25.06B -19.81B -27.05B -26.07B -27.98B -29.38B -9.23B
Growth CapEx
-27.55B -56.38B -47.41B -38.73B -8.53B -24.34B -10.75B -7.09B -7.6B -6.33B n/a n/a n/a n/a -41.12B -64.69B -42.6B -54.51B -48.84B -43.4B -51.97B
Owner Earnings
-76.48B 110.18B 126.05B 116.83B 7.07B 38.27B 104.95B 89.7B 37.41B 58.02B 86.6B 93.42B -3.29B 23.17B 103.91B 43.54B -35.15B 66B 43.44B -20.18B -5.33B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.