Ternium S.A. logo

Ternium S.A.

TX | NYSE
Chart Builder DCF Calculator
$52.15
-$0.62 (-1.17%)
At close: Nov 2, 2026, 3:59 PM ET
$52.77
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 8:24 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
465M 372.39M 122M -269.87M 259.32M 142M 332.77M 31.28M -721.62M 491.43M 413.87M -783M 736M 479.52M 59M 149.61M 936M 877.52M 997.97M 1.37B 1.02B 706.67M
Depreciation & Amortization
194M 180.68M 229M 197.06M 196.76M 184M 221M 182.06M 197.64M 170.86M 233.32M 165M 151M 150.59M 160M n/a 153M 149.53M 146.21M 145M 147.96M 151.59M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-418M -233.1M 135M 174.11M 781.35M -55M 306M -147.73M 168.05M -265.71M -54.98M 388M -605M 218M -56.9M 539.81M -680.58M 331.42M 2.51B -1.14B -649.55M -666.18M
Other Non-Cash Items
12M 27.06M 42M 39.89M 7.79M -14M -388.23M 200.26M 1.01B 91.55M 27.33M 1.09B -38M -54.83M -52M 287.37M -17M 22.08M 268.11M -54M 110.7M 21.44M
Deferred Income Tax
3M -129.68M n/a 394.22M -201.57M -50M n/a n/a n/a -12.65M n/a 158M -117M -156.85M -90M n/a -396M -688.26M n/a 270M n/a 114.33M
Change in Working Capital
-418M -233.1M 135M 174.11M 781.35M -55M 306M -147.73M 168.05M -265.71M 43.21M 388M -605M 218M 955M 539.81M -681M 331.42M -277.21M -1.14B -649.55M -666.18M
Operating Cash Flow
256M 217.34M 528M 535.42M 1.04B 207M 471.54M 265.87M 650.31M 475.48M 717.73M 1.02B 127M 636.44M 1.03B 976.79M -5M 692.29M 1.14B 586M 625.52M 327.84M
Capital Expenditures
-431M -405.89M -463M -710.53M -809.69M -518M -561.11M -412.21M -403.1M -449.19M -596.66M -430M -231M -203.68M -159M -130.2M -161M -124.84M -121.9M -111M -160.74M -129.7M
Cash Acquisitions
n/a -335.58M n/a n/a n/a n/a n/a 944.76K -3.29K n/a n/a 662M n/a n/a 4.22M 58.98K -4M n/a n/a n/a 445.94K -757K
Purchase of Investments
n/a n/a n/a n/a -5M n/a n/a n/a n/a n/a n/a -306.42M n/a n/a -444.04M -126.94M -277M n/a n/a -197M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 319M n/a n/a -164.92M 325.44M n/a n/a n/a n/a n/a -82.16M n/a n/a 82.16M n/a n/a 24.43M 149.31M
Other Investing Acitivies
289M 239.3M -25M -18.56M 1.14M 245M 317.98M 3.87M n/a 1.95M 157.78M -25.58M 189M -685.65M 78.99M 28.28M 29M 409K -499.08M 1M 1 567K
Investing Cash Flow
-142M -502.17M -488M -729.09M -494.55M -273.37M -243.13M -572.33M -77.66M -447.24M -438.88M -100M -42M -889.33M -602M -228.79M -413M -42.27M -620.97M -307M -135.87M 19.42M
Debt Repayment
-8M 352.37M 369M -330.31M -168.18M 168M 118.32M 195.55M -61.21M -52.63M -18.08M 2M -17M -163.85M -59.66M 1.56M -278M -135.14M -31.42M -85M -127.72M -29.48M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-255M n/a -177M n/a -353M n/a -176.68M 7.72M -472.83M n/a -215.94M n/a -353M n/a -187.64M 3.14M -353M n/a -157.05M n/a -409.2M n/a
Other Financial Acitivies
-37M -6.25M -6M n/a -2.31M -1M -4.89M -12.8M -14.78M n/a n/a 1M -1M n/a 10.97M -10.7M n/a n/a n/a 1M -11.41M n/a
Financial Cash Flow
-300M 346.12M 186M -330.31M -523.49M 167M -63.25M 190.46M -548.82M -52.63M -234.02M 3M -371M -163.85M -236M -6M -631M -135.14M -188.46M -84M -548.33M -29.48M
Net Cash Flow
-186.63M 86.12M 208.58M -534.81M 26.51M 139.92M 77.01M -112.55M -61.35M -65.55M 30.28M 895.33M -299.75M -433.21M 179.2M 755.06M -1.07B 513.72M 329.03M 178.88M -66.33M 297.5M
Free Cash Flow
-175M -188.55M 65M -175.11M 233.94M -311M -89.57M -146.34M 247.21M 26.28M 121.07M 590M -104M 432.76M 873M 846.59M -166M 567.45M 1.01B 475M 464.78M 198.14M
Adj. Free Cash Flow
-175M -188.55M 65M -175.11M 233.94M -311M -89.57M -146.34M 247.21M 26.28M 121.07M 590M -104M 432.76M 873M 846.59M -166M 567.45M 1.01B 475M 464.78M 198.14M
Maintenance CapEx
-194M -180.68M -463M -710.53M -809.69M -518M -561.11M -412.21M -81.39M n/a n/a n/a -231M -203.68M -159M -130.2M n/a n/a n/a n/a n/a n/a
Growth CapEx
-237M -225.21M n/a n/a n/a n/a n/a n/a -321.7M -449.19M -596.66M -430M n/a n/a n/a n/a -161M -124.84M -121.9M -111M -160.74M -129.7M
Owner Earnings
62M 36.66M 65M -175.11M 233.94M -311M -89.57M -146.34M 568.91M 475.48M 717.73M 1.02B -104M 432.76M 873M 846.59M -5M 692.29M 1.14B 586M 625.52M 327.84M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.