Ternium S.A. logo

Ternium S.A.

TX | NYSE
Chart Builder DCF Calculator
$52.15
-$0.62 (-1.17%)
At close: Nov 2, 2026, 3:59 PM ET
$52.77
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 8:24 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
689.52M 483.84M 253.45M 464.22M 765.36M -215.58M 133.86M 214.96M -599.32M 858.3M 846.39M 491.52M 1.42B 1.62B 2.02B 2.96B 4.18B 4.26B 4.09B 3.88B 2.5B 1.52B
Depreciation & Amortization
800.74M 803.49M 806.82M 798.82M 783.82M 784.71M 771.56M 783.88M 766.82M 720.17M 699.91M 626.59M 461.59M 463.59M 462.53M 448.74M 593.74M 588.7M 590.76M 598.55M 605.95M 616.28M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-341.99M 857.36M 1.04B 1.21B 884.62M 271.32M 60.61M -300.37M 235.36M -537.69M -53.97M -55.9M 95.91M 20.33M 133.75M 2.71B 1.02B 1.06B 57.77M -3.08B -1.8B -839.94M
Other Non-Cash Items
120.95M 116.74M 75.68M -354.55M -194.18M 804.27M 909.82M 1.33B 2.22B 1.17B 1.03B 947.17M 142.54M 163.54M 240.45M 560.56M 219.19M 346.89M 346.25M -39.73M 254.67M 184.17M
Deferred Income Tax
267.54M 62.96M 142.65M 142.65M -251.57M -50M -12.65M -12.65M 145.35M 28.35M -115.85M -205.85M -363.85M -642.85M -1.17B -1.08B -814.26M -418.26M 384.33M 384.33M 61.93M 17.73M
Change in Working Capital
-341.99M 857.36M 1.04B 1.21B 884.62M 271.32M 60.61M -202.18M 333.55M -439.5M 44.22M 956M 1.11B 1.03B 1.15B -86.98M -1.77B -1.74B -2.73B -2.93B -1.65B -695.53M
Operating Cash Flow
1.54B 2.32B 2.31B 2.26B 1.99B 1.59B 1.86B 2.11B 2.86B 2.34B 2.5B 2.82B 2.77B 2.64B 2.7B 2.8B 2.41B 3.04B 2.67B 1.89B 1.77B 1.65B
Capital Expenditures
-2.01B -2.39B -2.5B -2.6B -2.3B -1.89B -1.83B -1.86B -1.88B -1.71B -1.46B -1.02B -723.88M -653.88M -575.04M -537.93M -518.74M -518.47M -523.34M -521.89M -481.99M -432.06M
Cash Acquisitions
-335.58M -335.58M n/a n/a 944.76K 941.47K 941.47K 941.47K 662M 662M 662M 666.22M 4.27M 274.98K 274.98K -3.94M -4M 445.94K -311.06K -3.18M -5.98M -13.22M
Purchase of Investments
n/a -5M -5M -5M -5M n/a n/a n/a -306.42M -306.42M -306.42M -750.46M -570.98M -847.98M -847.98M -403.94M -474M -197M -197M -197M 84.29M 84.29M
Sales Maturities Of Investments
n/a 319M 319M 319M 154.08M 160.52M 160.52M 160.52M 325.44M n/a n/a -82.16M -82.16M -82.16M n/a 82.16M 82.16M 106.59M 173.73M 173.73M 173.73M 149.31M
Other Investing Acitivies
484.75M 196.88M 202.58M 545.56M 567.98M 566.85M 323.8M 163.6M 134.16M 323.16M -364.45M -443.24M -389.38M -549.38M 136.68M -441.38M -468.67M -497.67M -497.51M -188.1M -188.98M -780.89M
Investing Cash Flow
-1.86B -2.21B -1.99B -1.74B -1.58B -1.17B -1.34B -1.54B -1.06B -1.03B -1.47B -1.63B -1.76B -2.13B -1.29B -1.31B -1.38B -1.11B -1.04B -736.44M -418.94M -992.57M
Debt Repayment
383.07M 222.89M 38.52M -212.16M 313.69M 420.66M 200.03M 63.62M -129.93M -85.71M -196.93M -238.5M -238.94M -499.94M -471.23M -442.99M -529.56M -379.27M -273.62M -404.17M -543.87M -655.16M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-432M -530M -530M -529.68M -521.96M -641.79M -641.79M -681.05M -688.77M -568.94M -568.94M -540.64M -537.51M -537.51M -537.51M -506.91M -510.05M -566.25M -566.25M -409.2M -409.2M n/a
Other Financial Acitivies
-49.25M -14.56M -9.31M -8.2M -21.01M -33.47M -32.47M -27.58M -13.78M n/a n/a 10.97M -731.88K 268.12K 268.12K -10.7M 1M -10.41M -10.41M -10.41M -11.31M n/a
Financial Cash Flow
-98.18M -321.67M -500.79M -750.04M -229.28M -254.61M -474.24M -645.01M -832.47M -654.65M -765.87M -767.85M -776.84M -1.04B -1.01B -960.6M -1.04B -955.93M -850.27M -823.78M -964.38M -655.16M
Net Cash Flow
-426.75M -213.61M -159.8M -291.37M 130.89M 43.03M -162.44M -209.17M 798.71M 560.32M 192.66M 341.57M 201.31M -570.12M 376.8M 526.64M -49.54M 955.31M 739.09M 267.28M 314.5M -71.01M
Free Cash Flow
-473.66M -64.72M -187.17M -341.73M -312.96M -299.7M 37.59M 248.22M 984.56M 633.35M 1.04B 1.79B 2.05B 1.99B 2.12B 2.26B 1.89B 2.52B 2.15B 1.37B 1.29B 1.21B
Adj. Free Cash Flow
-473.66M -64.72M -187.17M -341.73M -312.96M -299.7M 37.59M 248.22M 984.56M 633.35M 1.04B 1.79B 2.05B 1.99B 2.12B 2.26B 1.89B 2.52B 2.15B 1.37B 1.29B 1.21B
Maintenance CapEx
-1.55B -2.16B -2.5B -2.6B -2.3B -1.57B -1.05B -493.61M -81.39M -231M -434.68M -593.68M -723.88M -492.88M -289.2M -130.2M n/a n/a n/a n/a -71.1M -181.9M
Growth CapEx
-462.21M -225.21M n/a n/a n/a -321.7M -770.9M -1.37B -1.8B -1.48B -1.03B -430M n/a -161M -285.84M -407.74M -518.74M -518.47M -523.34M -521.89M -410.89M -250.16M
Owner Earnings
-11.45M 160.49M -187.17M -341.73M -312.96M 22.01M 808.48M 1.62B 2.78B 2.11B 2.07B 2.22B 2.05B 2.15B 2.41B 2.67B 2.41B 3.04B 2.67B 1.89B 1.7B 1.46B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.