TXNM Energy Inc. logo

TXNM Energy Inc.

TXNM | NYSE
Chart Builder DCF Calculator
$58.52
+$0.14 (+0.24%)
Nov 2, 2026, 1:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Net Income
37.52M 71.4M 8.01M -5.29M 136.3M 26.01M 12.8M 19.99M 136.4M 51.96M 50.37M -45.73M 42.92M 49.42M 60.27M 20.1M
Depreciation & Amortization
-263.47M 127.61M 125.43M 122.28M 125.85M 120.95M 114.3M 109.09M 107.55M 103.36M 103M 91.14M 88.71M 86.72M 87.13M 85.32M
Stock-Based Compensation
-4.28M n/a 5.11M 2.04M 1.41M 2.29M 2.97M 1.64M 1.17M 2.07M 4.61M 1.32M 1.53M 853K 3.49M 1.85M
Other Working Capital
70.91M -69.86M -1.05M -59.42M 58.64M -52.8M -18.79M -25.61M -35.45M -48.66M -43.21M 56.06M 84.36M -37.97M -32.43M 4.84M
Other Non-Cash Items
16.92M -26.01M 5.13M 50.65M -17.18M -26.38M 547K 1.02M -12.42M -4.39M -20.25M 43.87M 5.69M -3.46M -7.6M -9.26M
Deferred Income Tax
6.58M 11.67M -547K -11.43M 18.11M 1.18M 618K 4.67M 23M 8.45M 6.94M -24.38M -6.26M 7.56M 9.58M 9.5M
Change in Working Capital
104.78M -114.84M 10.06M -565K 17.5M -120.52M 10.02M 22.23M -75.7M -84.75M -51.85M 72.36M 37.58M -30.15M -21.37M 32.28M
Operating Cash Flow
-101.95M 69.83M 153.19M 157.7M 282M 3.54M 141.26M 158.64M 180M 76.71M 92.82M 138.57M 170.16M 110.94M 131.5M 139.79M
Capital Expenditures
577.56M -264.84M -312.72M -309.81M -277.31M -266.18M -342.62M -341.53M -323.7M -292.72M -289.1M -267.88M -270.93M -272.64M -264.37M -209.68M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 104.39M -500K -11M -3.25M -11.5M n/a
Purchase of Investments
333.22M -220.47M -112.75M -269.34M -243.88M -108.72M -92.46M -214K -338.99M -112.63M -304.97M -169.77M -141.81M -185.89M -95.77M -232.42M
Sales Maturities Of Investments
-329.67M 219.6M 110.07M 252.56M 241.99M 108.63M 90.1M -38.31M 332.9M 110.24M 302.51M 161.63M 137.8M 182.95M 91.83M 203.2M
Other Investing Acitivies
-262.55M 37K 38K -34K -22K -22K -31K 11.54M 3.43M -34K 2.82M n/a 4.32M -2K 28.38M -18K
Investing Cash Flow
318.56M -265.68M -315.35M -326.63M -279.22M -266.29M -345.01M -368.51M -326.36M -295.14M -184.36M -276.53M -281.61M -278.83M -251.43M -238.92M
Debt Repayment
n/a 219.8M 78.2M 207.6M -145.4M -303M 315.99M 150.3M 218.07M 292.9M 99.6M -25.5M 134M 192.1M 177.4M 171.8M
Common Stock Repurchased
n/a -980K -5.39M -3.54M -184K -1.94M -6.31M -477K -1.74M -808K -5.44M -15K -13K -1.22M -8.39M -134K
Dividend Paid
-93.06M -46.91M -46.15M -44.52M -43.07M -37.89M -37.89M -35.09M -35.09M -35.08M -35.09M -31.68M -31.68M -31.68M -31.68M -29.96M
Other Financial Acitivies
-98.02M 19.47M 11.7M 1.51M -9.24M -18.09M -74.24M 2.19M -38.77M -30.17M 40.43M -6.85M 9.27M 12.2M -17.34M -44.12M
Financial Cash Flow
-191.08M 210.99M 142.05M 160.9M -314K 284.38M 197.56M 215.52M 142.48M 226.84M 99.51M 134.14M 111.58M 171.4M 119.99M 97.59M
Net Cash Flow
-4.79M 8.97M -12.64M -8.03M 2.46M 21.63M -6.19M 5.65M -3.88M 8.41M 7.97M -3.83M 128K 3.51M 54K -1.54M
Free Cash Flow
475.61M -195.01M -159.53M -152.11M 4.68M -262.64M -201.37M -182.89M -143.7M -216.01M -196.28M -129.31M -100.77M -161.69M -132.87M -69.89M
Adj. Free Cash Flow
479.89M -195.01M -164.64M -154.16M 3.27M -264.93M -204.34M -184.52M -144.87M -218.08M -200.89M -130.63M -102.3M -162.55M -136.36M -71.74M
Maintenance CapEx
-263.47M -127.61M -125.43M -128.36M -26.08M -220M -194.56M -91.05M -78.8M -250.44M -289.1M -267.88M -270.93M -272.64M -264.37M -209.68M
Growth CapEx
841.03M -137.24M -187.29M -181.45M -251.23M -46.17M -148.07M -250.48M -244.89M -42.28M n/a n/a n/a n/a n/a n/a
Owner Earnings
-365.42M -57.78M 27.76M 29.34M 255.91M -216.47M -53.3M 67.59M 101.2M -173.73M -196.28M -129.31M -100.77M -161.69M -132.87M -69.89M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.