TXNM Energy Inc. logo

TXNM Energy Inc.

TXNM | NYSE
Chart Builder DCF Calculator
$58.59
+$0.21 (+0.36%)
Nov 2, 2026, 2:57 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Net Income
111.63M 210.42M 165.03M 169.83M 195.11M 195.2M 221.15M 258.72M 192.99M 99.51M 96.97M 106.88M 172.72M 129.8M 80.38M 20.1M
Depreciation & Amortization
111.85M 501.17M 494.51M 483.38M 470.19M 451.89M 434.31M 423.01M 405.05M 386.21M 369.57M 353.69M 347.87M 259.17M 172.44M 85.32M
Stock-Based Compensation
2.88M 8.56M 10.86M 8.72M 8.31M 8.07M 7.84M 9.48M 9.16M 9.52M 8.31M 7.19M 7.72M 6.2M 5.34M 1.85M
Other Working Capital
-59.42M -71.69M -54.63M -72.37M -38.56M -132.66M -128.52M -152.93M -71.26M 48.56M 59.25M 70.02M 18.81M -65.56M -27.58M 4.84M
Other Non-Cash Items
46.69M 12.6M 12.23M 7.65M -41.99M -37.23M -15.25M -36.04M 6.81M 24.92M 25.85M 38.5M -14.63M -20.32M -16.86M -9.26M
Deferred Income Tax
6.28M 17.8M 7.31M 8.48M 24.57M 29.46M 36.73M 43.05M 14M -15.26M -16.15M -13.51M 20.37M 26.63M 19.07M 9.5M
Change in Working Capital
-565K -87.84M -93.52M -93.56M -70.76M -163.96M -128.19M -190.06M -139.94M -26.66M 27.94M 58.42M 18.34M -19.24M 10.91M 32.28M
Operating Cash Flow
278.77M 662.71M 596.42M 584.49M 585.43M 483.43M 556.6M 508.16M 488.09M 478.25M 512.49M 551.17M 552.39M 382.23M 271.29M 139.79M
Capital Expenditures
-309.81M -1.16B -1.17B -1.2B -1.23B -1.27B -1.3B -1.25B -1.17B -1.12B -1.1B -1.08B -1.02B -746.68M -474.05M -209.68M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 104.39M 103.89M 92.89M 89.64M -26.25M -25.75M -14.75M -11.5M n/a
Purchase of Investments
-269.34M -846.43M -734.68M -714.39M -445.27M -540.38M -544.29M -756.81M -926.37M -729.18M -802.44M -593.24M -655.89M -514.08M -328.2M -232.42M
Sales Maturities Of Investments
252.56M 824.22M 713.25M 693.28M 402.41M 493.32M 494.93M 707.34M 907.27M 712.17M 784.88M 574.2M 615.77M 477.97M 295.03M 203.2M
Other Investing Acitivies
-262.5M 19K -40K -109K 11.46M 14.91M 14.9M 17.75M 6.22M 7.11M 7.14M 32.7M 32.68M 28.36M 28.36M -18K
Investing Cash Flow
-589.1M -1.19B -1.19B -1.22B -1.26B -1.31B -1.34B -1.17B -1.08B -1.04B -1.02B -1.09B -1.05B -769.19M -490.36M -238.92M
Debt Repayment
505.6M 360.2M -162.6M 75.19M 17.89M 381.37M 977.27M 760.87M 585.07M 501M 400.2M 478M 675.3M 541.3M 349.2M 171.8M
Common Stock Repurchased
-9.9M -10.09M -11.05M -11.97M -8.91M -10.46M -9.33M -8.46M -8M -6.28M -6.69M -9.65M -9.77M -9.75M -8.53M -134K
Dividend Paid
-230.63M -180.65M -171.63M -163.37M -153.94M -145.95M -143.15M -140.34M -136.93M -133.52M -130.11M -126.71M -124.99M -93.31M -61.64M -29.96M
Other Financial Acitivies
-65.35M 23.44M -14.13M -100.06M -99.38M -128.92M -140.99M -26.32M -35.35M 12.69M 55.06M -2.72M -39.99M -49.26M -61.46M -44.12M
Financial Cash Flow
322.86M 513.62M 587.01M 642.53M 697.15M 839.95M 782.41M 684.35M 602.97M 572.07M 516.62M 537.1M 500.55M 388.97M 217.58M 97.59M
Net Cash Flow
-16.48M -9.24M 3.42M 9.87M 23.55M 17.2M 3.98M 18.14M 8.67M 12.68M 7.78M -135K 2.15M 2.02M -1.49M -1.54M
Free Cash Flow
-31.04M -501.97M -569.59M -611.43M -642.21M -790.59M -743.96M -738.88M -685.31M -642.37M -588.06M -524.64M -465.22M -364.45M -202.76M -69.89M
Adj. Free Cash Flow
-33.92M -510.53M -580.45M -620.15M -650.52M -798.66M -751.81M -748.36M -694.47M -651.9M -596.37M -531.83M -472.94M -370.65M -208.1M -71.74M
Maintenance CapEx
-644.87M -407.48M -499.87M -569M -531.69M -584.41M -614.85M -709.39M -886.22M -1.08B -1.1B -1.08B -1.02B n/a n/a n/a
Growth CapEx
335.06M -757.2M -666.14M -626.92M -695.94M -689.61M -685.71M -537.65M -287.17M -42.28M n/a n/a n/a n/a n/a n/a
Owner Earnings
-366.1M 255.23M 96.55M 15.49M 53.73M -100.98M -58.25M -201.23M -398.13M -600.1M -588.06M -524.64M -465.22M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.