Ubiquiti Inc. logo

Ubiquiti Inc.

UI | NYSE
Chart Builder DCF Calculator
$550.06
-$13.75 (-2.44%)
Nov 2, 2026, 11:41 AM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
284.9M 233.91M 233.61M 207.88M 266.71M 180.43M 136.8M 127.99M 103.8M 76.29M 82.12M 87.75M 103.68M 98.58M 112.21M 93.18M 92.5M 50.35M 103.65M 132.15M 154.33M 146.08M 159.67M 156.51M
Depreciation & Amortization
4.71M 4.62M 4.53M 5.09M 4.29M 6.91M 4.58M 6.13M 4.54M 5.07M 4.51M 5.13M 4.13M 4.53M 3.95M 3.69M 3.58M 3.56M 3.3M 3.24M 3.79M 3.05M 2.63M 2.63M
Stock-Based Compensation
n/a 1.61M 1.9M 1.88M 1.87M 1.85M 1.79M 1.7M 1.69M 1.67M 1.51M 1.5M 1.34M 1.25M 1.1M 1.05M 1.01M 875K 818K 810K 764K 775K 750K 740K
Other Working Capital
-37.84M 18.45M -20.3M -93.79M -1.05M 32.28M 18.37M 84.29M 56.34M -36.61M -4.33M -29.12M -57.45M -86.57M -14.94M 55.16M 38.28M -18.73M -32.87M -19.16M -51.32M 23.3M -47.27M 63.57M
Other Non-Cash Items
484K 2.22M 5.15M 5.62M 8.83M 5.31M 8.43M 7.97M 5.99M 27.74M 7.67M 4.42M 4.75M 2.12M 5.54M 543K 3.62M 3.21M 4.11M 3.38M 2.77M 3.38M 3.59M 3.56M
Deferred Income Tax
-35.6M n/a n/a -318K -71.76M 109K -642K 99K -12.65M 438K 126K 116K -16.99M 4K -4K 135K -1.95M -119K 205K 23K -1.27M 226K -51K 420K
Change in Working Capital
44.05M -74.58M 18.71M -21.7M -79.58M -71.03M 1.47M 89.79M 128.02M 52.65M -17.35M -31.23M -82.46M -268.68M -162.45M -56.61M -28.79M 46.27M -16.89M -38.67M 3.86M -14.68M 25.4M -46.9M
Operating Cash Flow
298.54M 167.79M 263.91M 198.45M 130.36M 123.57M 152.43M 233.67M 231.4M 163.85M 78.58M 67.68M 14.44M -162.21M -39.65M 41.98M 69.98M 104.16M 95.19M 100.94M 164.25M 138.82M 191.99M 116.96M
Capital Expenditures
-5.39M -5.56M -3.63M -5.16M -5.17M -2.83M -1.99M -2.6M -1.87M -3.23M -3.85M -3.03M -5.28M -2.18M -4.81M -8.66M -2.41M -4.57M -3.52M -2.97M -2.32M -4.13M -9.03M -2.84M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.94M n/a n/a 2.97M n/a n/a n/a n/a
Purchase of Investments
-89.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -615K -62K -233K -569K -1.86M n/a n/a n/a
Sales Maturities Of Investments
53K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.56M 459K 200K 550K n/a n/a 500K 422K
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.94M n/a n/a -2.97M n/a n/a 2.5M -2.5M
Investing Cash Flow
-94.72M -5.56M -3.63M -5.16M -5.17M -2.83M -1.99M -2.6M -1.87M -3.23M -3.85M -3.03M -5.28M -2.18M -4.81M -8.66M -462K -4.17M -3.55M -2.99M -4.19M -4.13M -6.04M -4.91M
Debt Repayment
n/a -47.5M -86.25M -116.25M -90M -66.25M -146.25M -155.63M -169.38M -119.38M -49.38M -34.38M -9.38M 193.75M 103.75M 3.75M 63.75M 213.75M 23.75M -6.25M -81.25M -35.76M -31.25M -16.25M
Common Stock Repurchased
-475K n/a n/a n/a -134K -321K n/a -323K -28K -82K -11K -313K -9K -83K -50K n/a -105.13M -344.71M -131.54M -36.75M -67.12M n/a -68.72M -83.93M
Dividend Paid
-48.42M -48.42M -48.4M -48.4M -36.29M -36.3M -36.28M -36.28M -36.28M -36.28M -36.27M -36.27M -36.27M -36.27M -36.26M -36.26M -36.25M -36.86M -37.45M -37.5M -25.1M -25.12M -25.12M -25.47M
Other Financial Acitivies
-1M -470K n/a -1.18M n/a -321K n/a -323K -28K -82K -11K -313K -1.21M -83K -50K -544K 22K 25K -197K -935K 34K 48K -201K -615K
Financial Cash Flow
-49.89M -96.39M -134.65M -165.83M -126.43M -102.87M -182.53M -192.23M -205.68M -155.73M -85.66M -70.96M -46.85M 157.4M 67.44M -33.03M -77.61M -167.85M -145.38M -81.44M -173.44M -61.02M -125.26M -126.24M
Net Cash Flow
153.92M 65.84M 125.62M 27.47M -1.24M 17.88M -32.09M 38.83M 23.86M 4.89M -10.93M -6.3M -37.69M -6.99M 22.99M 295K -8.09M -67.87M -53.75M 16.51M -13.37M 73.68M 60.69M -14.19M
Free Cash Flow
293.15M 162.23M 260.28M 193.29M 125.19M 120.75M 150.45M 231.06M 229.54M 160.62M 74.73M 64.66M 9.16M -164.39M -44.46M 33.32M 67.57M 99.58M 91.67M 97.97M 161.93M 134.69M 182.95M 114.13M
Adj. Free Cash Flow
293.15M 160.61M 258.37M 191.41M 123.32M 118.9M 148.65M 229.37M 227.85M 158.96M 73.22M 63.16M 7.82M -165.63M -45.56M 32.27M 66.56M 98.71M 90.85M 97.16M 161.16M 133.92M 182.2M 113.39M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -864.94K -1.08M -3.85M -3.03M -2.6M n/a -1.34M -6.47M -2.41M -4.57M -3.52M -2.97M n/a n/a -2.37M n/a
Growth CapEx
-5.39M -5.56M -3.63M -5.16M -5.17M -2.83M -1.99M -2.6M -1M -2.15M n/a n/a -2.68M -2.18M -3.47M -2.19M n/a n/a n/a n/a -2.32M -4.13M -6.66M -2.84M
Owner Earnings
298.54M 167.79M 263.91M 198.45M 130.36M 123.57M 152.43M 233.67M 230.54M 162.77M 74.73M 64.66M 11.84M -162.21M -40.99M 35.51M 67.57M 99.58M 91.67M 97.97M 164.25M 138.82M 189.62M 116.96M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.