VICI Properties Inc. logo

VICI Properties Inc.

VICI | NYSE
Chart Builder DCF Calculator
$24.57
+$0.11 (+0.45%)
Nov 2, 2026, 10:40 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
346.85M 548.88M 872.39M 614.29M 773.62M 878.37M 552.27M 624.21M 744.48M 752.75M 599.8M 759.72M 565.46M 701.58M 527.86M 614.84M 336.88M -58.14M 242.69M 283.8M 164.18M 303.08M 272.1M
Depreciation & Amortization
876K 998K 967K 963K 937K 741K 996K 992K 1.01M 992K 1.13M 1.59M 1.01M 887K 814K 811K 816K 779K 776K 771K 771K 757K 792K
Stock-Based Compensation
4.9M 4.61M 4.13M 4.44M 4.42M 4.44M 2.9M 4.54M 4.6M 4.58M 3.79M 4.02M 4.02M 4.03M 3.47M 3.63M 3.49M 3.24M 2.63M 2.3M 2.4M 2.4M 2.28M
Other Working Capital
-53.38M 61.02M -61.02M 59.15M 5.94M 23.54M -29.48M 34.14M -18.11M 18.51M -46.06M 6.14M 4.66M -12.39M -12.42M -7K 33.12M 22.49M -9.15M 3.18M 5.78M -2.16M -93.62M
Other Non-Cash Items
354.49M 114.78M -186.71M 17.7M -201.4M -271.24M 69.15M -20.98M -154.87M -164.08M -15.37M -194.97M -23.04M -163.73M 2.31M -131.35M 130.04M 684.6M 61.23M -4.63M 27.33M -49.33M -25.82M
Deferred Income Tax
1.48M -2.1M 2.11M -4.59M 2.78M 4.05M -3.98M 1.21M 1.95M 1.85M 435K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-53.38M 61.02M -61.02M 59.15M 5.94M 23.54M -29.48M 34.14M -18.11M 18.51M -46.06M 6.14M 4.66M -12.39M -12.42M -7K 33.12M 22.49M -9.15M 3.18M 5.78M -2.16M -93.62M
Operating Cash Flow
655.21M 728.18M 631.86M 691.94M 586.29M 639.9M 591.86M 644.1M 579.05M 614.61M 543.74M 576.49M 552.11M 530.38M 522.03M 487.92M 504.34M 652.96M 298.17M 285.43M 200.45M 254.74M 155.73M
Capital Expenditures
-5.89M 628K -628K -302K 828K -672K -156K -1.08M -1.37M -2.67M -2.41M -2.14M -577K -329K -988K -718K -472K -232K -454K -852K -130K -276K -1.25M
Cash Acquisitions
-2.96M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.27B n/a -100K -4.57B n/a n/a n/a n/a n/a
Purchase of Investments
-215.51M -208.76M -734.47M -145.37M -786.36M 385.35M -385.35M 323.73M -625.63M -32.32M -107.16M 692.19M -918.33M 200.4M -215.4M 3.91B -294.91M 14.83M -4.03B n/a -19.16M n/a -6M
Sales Maturities Of Investments
85.2M -141.72M 44.48M 10.73M n/a n/a n/a n/a n/a 29.58M n/a n/a 100K n/a 217.34M 89.19M 1.08M n/a n/a n/a n/a n/a 19.97M
Other Investing Acitivies
n/a -453.09M 467.71M -4.37M 735.42M -714.44M -73K -582.82M 385.42M -306.47M 410K -1.64B 184.68M 58.02M -202.9M -4.42B 47.66M -54.27M -136K 22.45M -2.96M 9.97M 19.68M
Investing Cash Flow
-139.15M -802.93M -222.9M -139.31M -50.12M -329.76M -385.58M -260.18M -241.57M -311.87M -109.16M -954.21M -734.12M 258.09M -1.47B -414.92M -246.74M -4.61B -4.03B 21.59M -22.25M 9.7M 32.41M
Debt Repayment
-25.04M n/a n/a -7.33M -172.33M 53.59M 96.52M -15.79M -3.68M -239K -21.47M 10.94M 55.5M n/a 102.7M -5.6B 600M 4.4B 600M n/a -2.1B n/a n/a
Common Stock Repurchased
n/a 2.3M -2.3M n/a n/a -44K -7.18M n/a -9K -336K -5M n/a -9K -362K -4.6M -38K n/a -3.41M -2.71M -87K n/a -128K -1.52M
Dividend Paid
-495.24M -480.87M -481.43M -480.74M -456.82M -456.89M -459.03M -452.67M -432.69M -432.81M -434.81M -422.08M -382.86M -396.3M -382.61M -375.41M -346.52M -269.33M -227.86M -226.43M -177.1M -177.25M -178.01M
Other Financial Acitivies
-13.4M 363.69M -8.36M -8.24M -8M -8.31M -27.07M -10.01M -8.02M -7.77M -10.51M -7.21M -16.89M -2.28M -2.28M 5.59B -606.7M -120.8M -29.39M -10.05M -25.24M -2.07M -2.07M
Financial Cash Flow
-533.68M 126.9M -492.08M -496.31M -261.8M -411.65M -396.76M -214.89M -329.29M -441.16M -471.78M 389.35M -45.58M -297.47M 985.49M -382.45M -353.22M 4.01B 3.56B -236.92M 83.79M -179.45M -181.6M
Net Cash Flow
-17.74M 52.29M -83.27M 55.98M 274.52M -101.33M -190.3M 168.95M 8.51M -138.16M -37.26M 11.69M -227.91M 491.12M 38.74M -309.45M -95.62M 45.3M -170.91M 70.1M 261.99M 84.99M 6.54M
Free Cash Flow
649.32M 728.81M 631.86M 691.64M 587.12M 639.23M 591.7M 643.01M 577.69M 611.94M 541.33M 574.35M 551.53M 530.05M 521.05M 487.2M 503.87M 652.73M 297.72M 284.57M 200.32M 254.47M 154.48M
Adj. Free Cash Flow
644.42M 724.2M 627.74M 687.21M 582.7M 634.79M 588.8M 638.48M 573.09M 607.37M 537.54M 570.33M 547.51M 526.02M 517.58M 483.57M 500.38M 649.49M 295.09M 282.27M 197.93M 252.07M 152.2M
Maintenance CapEx
-876K -628K -628K n/a 1.66M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-5.01M 1.26M n/a -302K -828K -672K -156K -1.08M -1.37M -2.67M -2.41M -2.14M -577K -329K -988K -718K -472K -232K -454K -852K -130K -276K -1.25M
Owner Earnings
654.33M 727.55M 631.24M 691.94M 587.95M 639.9M 591.86M 644.1M 579.05M 614.61M 543.74M 576.49M 552.11M 530.38M 522.03M 487.92M 504.34M 652.96M 298.17M 285.43M 200.45M 254.74M 155.73M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.